{"text_format":"1","workbook":"xlsx","n_sheets":6,"sheets":["Instructions","Client Data Sheet","Portefeuilles","Fonds Investissements Russell","MasterManagerList","Allocation"],"not_rendered":{"charts":3,"images":3,"macros":1,"external_links":0,"defined_names":19,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Instructions","index":0,"n_rows":21,"n_cols":3,"rows_kept":21,"cut":false,"hidden":false,"merged":[[1,1,1,3],[2,1,2,3]]}
[]
[null,"Pour un meilleur résultat merci de télécharger cet outil sur votre ordinateur"]
[null,"Utiliser cet outil directement depuis le site Internet peut causer des erreurs"]
[]
[]
[]
[null,1,"Afin de télécharger l’outil de Gestion d’Allocation sur votre ordinateur :"]
[null,null,"Allez sur le site pro et faite un click droit sur le lien sélectionner « Sauvegarder la cible sur » (si le system d’exploitation est en anglais « Save Target As ») ceci téléchargera automatiquement l’outil sur votre ordinateur."]
[]
[]
[null,2,"Entrer les informations dans l’onglet « Client Data Sheet » (merci de ne pas éditer les informations pour le Client A)"]
[null,3,"Cliquer sur le bouton  « Imprimer »  localiser en haut a gauche."]
[null,4,"Cliquer sur « Suivant » (si le system d’exploitation est en anglais « Next ») dans la bar d’outils ou utiliser le bouton de navigation de votre souris afin de visualiser vos informations."]
[null,5,"Un message apparaîtra afin de supprimer la fiche de donnée ou « OUTPUT SHEET » après impression."]
[]
[]
[]
[]
[]
[null,null,"Nota bene:"]
[null,null," Les caractéristiques de ce fichier ne sont pas modifiables, à l’exception de certaines cellules localisées dans « Client Data Sheet ». Si vous des questions ou si vous souhaitez plus d’information, prier de contacter votre Représentant du Service à la Clientèle."]

{"sheet":"Client Data Sheet","index":1,"n_rows":52,"n_cols":44,"rows_kept":52,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29]
["Imprimer\n(Y/N)","Nom du client","Montant d’investissement","Type de fonds","Type de proposition","Fonds de revenu à court terme Investissements Russell","Fonds à revenu fixe Investissements Russell","Fonds d’investissement à revenu fixe canadien Investissements Russell","Fonds à revenu fixe Plus Investissements Russell","Fonds d’investissement d’obligations indexées sur l’inflation Investissements Russell","Fonds d’obligations mondiales sans contrainte Investissements Russell","Fonds de titres de créance mondiaux Investissements Russell","BlueBay Global Convertible Bond Fund (Canada)","Fonds de dividendes canadien Investissements Russell","Fonds multi-facteurs actions canadiennes Investissements Russell","Fonds d’actions canadiennes Investissements Russell","Fonds de petites sociétés mondiales Investissements Russell","Fonds d'actions américaines à gestion fiscale Investissements Russell","Fonds multi-facteurs actions américaines Investissements Russell","Fonds d’actions américaines Investissements Russell","Fonds multi-facteurs actions internationales Investissements Russell","Fonds d’actions outre-mer Investissements Russell","Fonds d'actions mondiales à gestion fiscale Investissements Russell","Fonds d’actions mondiales ESG Investissements Russell","Fonds d’actions mondiales Investissements Russell","Fonds d’actions marchés émergents Investissements Russell","Fonds du marché monétaire Investissements Russell","Fonds d’infrastructures mondiales Investissements Russell","Fonds immobilier mondial Investissements Russell","Portefeuille d’actifs réels Investissements Russell","iShares Gold Trust","Invesco DB Commodity Index Tracking Fund","Fonds d’opportunités de revenu Investissements Russell","Stratégies de positionnement Investissements Russell","Total",null,"Check TR/CC","Group Name","Index"]
[1,1,1,1,1,1,1,0,1,0,0,1,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,1,0,1,0,0,0,0,0,0,0,0,0]
["Y","Client A",100000,"Fonds fiduciaires","Répartition de l’actif cible Investissements Russell",0.05,0.2,0,0,0,0,0.1,0,0.1,0,0.08,0.03,0.05,0,0.05,0,0.05,0.05,0,0.05,0.05,0.05,0.03,0.03,0.03,0,0,0,0,{"$f":"SUM(F4:AH4)","v":1.0000000000000002},null,{"$f":"($D4=$AQ$11)*SUMPRODUCT(--($E4=InputSelectionTR))+($D4=$AR$11)*SUMPRODUCT(--($E4=InputSelectionCC))","v":1},{"$f":"VLOOKUP($E4,Allocation!$J$40:$M$65,4,FALSE)","v":"Fonds Investissements Russell"},{"$f":"VLOOKUP($E4,Allocation!$J$40:$M$65,3,FALSE)","v":"SAA"}]
["N","Client B",100000,"Fonds fiduciaires","Portefeuille de revenu prudent Investissements Russell",{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(F$2,Allocation!$J$4:$J$32,0),MATCH($AM5,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(G$2,Allocation!$J$4:$J$32,0),MATCH($AM5,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.6},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(H$2,Allocation!$J$4:$J$32,0),MATCH($AM5,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(I$2,Allocation!$J$4:$J$32,0),MATCH($AM5,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(J$2,Allocation!$J$4:$J$32,0),MATCH($AM5,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.01},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(K$2,Allocation!$J$4:$J$32,0),MATCH($AM5,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(L$2,Allocation!$J$4:$J$32,0),MATCH($AM5,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.14000000000000001},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(M$2,Allocation!$J$4:$J$32,0),MATCH($AM5,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(N$2,Allocation!$J$4:$J$32,0),MATCH($AM5,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.06},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(O$2,Allocation!$J$4:$J$32,0),MATCH($AM5,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(P$2,Allocation!$J$4:$J$32,0),MATCH($AM5,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Q$2,Allocation!$J$4:$J$32,0),MATCH($AM5,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.02},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(R$2,Allocation!$J$4:$J$32,0),MATCH($AM5,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(S$2,Allocation!$J$4:$J$32,0),MATCH($AM5,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(T$2,Allocation!$J$4:$J$32,0),MATCH($AM5,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(U$2,Allocation!$J$4:$J$32,0),MATCH($AM5,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(V$2,Allocation!$J$4:$J$32,0),MATCH($AM5,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(W$2,Allocation!$J$4:$J$32,0),MATCH($AM5,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(X$2,Allocation!$J$4:$J$32,0),MATCH($AM5,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Y$2,Allocation!$J$4:$J$32,0),MATCH($AM5,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.03},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Z$2,Allocation!$J$4:$J$32,0),MATCH($AM5,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.02},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AA$2,Allocation!$J$4:$J$32,0),MATCH($AM5,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AB$2,Allocation!$J$4:$J$32,0),MATCH($AM5,Allocation!$K$3:$AL$3,0))/100,\"\")","v":2.5000000000000001E-2},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AC$2,Allocation!$J$4:$J$32,0),MATCH($AM5,Allocation!$K$3:$AL$3,0))/100,\"\")","v":2.5000000000000001E-2},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AD$2,Allocation!$J$4:$J$32,0),MATCH($AM5,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AE$2,Allocation!$J$4:$J$32,0),MATCH($AM5,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AF$2,Allocation!$J$4:$J$32,0),MATCH($AM5,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AG$2,Allocation!$J$4:$J$32,0),MATCH($AM5,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.06},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AH$2,Allocation!$J$4:$J$32,0),MATCH($AM5,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.01},{"$f":"SUM(F5:AH5)","v":1.0000000000000002},null,1,{"$f":"VLOOKUP($E5,Allocation!$J$40:$M$65,4,FALSE)","v":"Portefeuilles de revenu Investissements Russell"},{"$f":"VLOOKUP($E5,Allocation!$J$40:$M$65,3,FALSE)","v":"RICI"}]
["N","Client C",100000,"Fonds fiduciaires","Portefeuille essentiel de revenu Investissements Russell",{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(F$2,Allocation!$J$4:$J$32,0),MATCH($AM6,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(G$2,Allocation!$J$4:$J$32,0),MATCH($AM6,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.49},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(H$2,Allocation!$J$4:$J$32,0),MATCH($AM6,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(I$2,Allocation!$J$4:$J$32,0),MATCH($AM6,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(J$2,Allocation!$J$4:$J$32,0),MATCH($AM6,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.01},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(K$2,Allocation!$J$4:$J$32,0),MATCH($AM6,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(L$2,Allocation!$J$4:$J$32,0),MATCH($AM6,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.13},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(M$2,Allocation!$J$4:$J$32,0),MATCH($AM6,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(N$2,Allocation!$J$4:$J$32,0),MATCH($AM6,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.09},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(O$2,Allocation!$J$4:$J$32,0),MATCH($AM6,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(P$2,Allocation!$J$4:$J$32,0),MATCH($AM6,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Q$2,Allocation!$J$4:$J$32,0),MATCH($AM6,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.02},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(R$2,Allocation!$J$4:$J$32,0),MATCH($AM6,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(S$2,Allocation!$J$4:$J$32,0),MATCH($AM6,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(T$2,Allocation!$J$4:$J$32,0),MATCH($AM6,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.05},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(U$2,Allocation!$J$4:$J$32,0),MATCH($AM6,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(V$2,Allocation!$J$4:$J$32,0),MATCH($AM6,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.03},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(W$2,Allocation!$J$4:$J$32,0),MATCH($AM6,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(X$2,Allocation!$J$4:$J$32,0),MATCH($AM6,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Y$2,Allocation!$J$4:$J$32,0),MATCH($AM6,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.05},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Z$2,Allocation!$J$4:$J$32,0),MATCH($AM6,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.02},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AA$2,Allocation!$J$4:$J$32,0),MATCH($AM6,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AB$2,Allocation!$J$4:$J$32,0),MATCH($AM6,Allocation!$K$3:$AL$3,0))/100,\"\")","v":2.5000000000000001E-2},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AC$2,Allocation!$J$4:$J$32,0),MATCH($AM6,Allocation!$K$3:$AL$3,0))/100,\"\")","v":2.5000000000000001E-2},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AD$2,Allocation!$J$4:$J$32,0),MATCH($AM6,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AE$2,Allocation!$J$4:$J$32,0),MATCH($AM6,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AF$2,Allocation!$J$4:$J$32,0),MATCH($AM6,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AG$2,Allocation!$J$4:$J$32,0),MATCH($AM6,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.05},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AH$2,Allocation!$J$4:$J$32,0),MATCH($AM6,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.01},1.0000000000000002,null,1,{"$f":"VLOOKUP($E6,Allocation!$J$40:$M$65,4,FALSE)","v":"Portefeuilles de revenu Investissements Russell"},{"$f":"VLOOKUP($E6,Allocation!$J$40:$M$65,3,FALSE)","v":"RIEP"}]
["N","Client D",100000,"Fonds fiduciaires","Portefeuille diversifié de revenu mensuel Investissements Russell",{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(F$2,Allocation!$J$4:$J$32,0),MATCH($AM7,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(G$2,Allocation!$J$4:$J$32,0),MATCH($AM7,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.31},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(H$2,Allocation!$J$4:$J$32,0),MATCH($AM7,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(I$2,Allocation!$J$4:$J$32,0),MATCH($AM7,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(J$2,Allocation!$J$4:$J$32,0),MATCH($AM7,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.01},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(K$2,Allocation!$J$4:$J$32,0),MATCH($AM7,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(L$2,Allocation!$J$4:$J$32,0),MATCH($AM7,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.09},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(M$2,Allocation!$J$4:$J$32,0),MATCH($AM7,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(N$2,Allocation!$J$4:$J$32,0),MATCH($AM7,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.14000000000000001},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(O$2,Allocation!$J$4:$J$32,0),MATCH($AM7,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(P$2,Allocation!$J$4:$J$32,0),MATCH($AM7,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Q$2,Allocation!$J$4:$J$32,0),MATCH($AM7,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.03},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(R$2,Allocation!$J$4:$J$32,0),MATCH($AM7,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(S$2,Allocation!$J$4:$J$32,0),MATCH($AM7,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(T$2,Allocation!$J$4:$J$32,0),MATCH($AM7,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.1},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(U$2,Allocation!$J$4:$J$32,0),MATCH($AM7,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(V$2,Allocation!$J$4:$J$32,0),MATCH($AM7,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.05},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(W$2,Allocation!$J$4:$J$32,0),MATCH($AM7,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(X$2,Allocation!$J$4:$J$32,0),MATCH($AM7,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Y$2,Allocation!$J$4:$J$32,0),MATCH($AM7,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.11},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Z$2,Allocation!$J$4:$J$32,0),MATCH($AM7,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.03},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AA$2,Allocation!$J$4:$J$32,0),MATCH($AM7,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AB$2,Allocation!$J$4:$J$32,0),MATCH($AM7,Allocation!$K$3:$AL$3,0))/100,\"\")","v":3.5000000000000003E-2},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AC$2,Allocation!$J$4:$J$32,0),MATCH($AM7,Allocation!$K$3:$AL$3,0))/100,\"\")","v":3.5000000000000003E-2},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AD$2,Allocation!$J$4:$J$32,0),MATCH($AM7,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AE$2,Allocation!$J$4:$J$32,0),MATCH($AM7,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AF$2,Allocation!$J$4:$J$32,0),MATCH($AM7,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AG$2,Allocation!$J$4:$J$32,0),MATCH($AM7,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.05},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AH$2,Allocation!$J$4:$J$32,0),MATCH($AM7,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.01},1.0000000000000002,null,1,{"$f":"VLOOKUP($E7,Allocation!$J$40:$M$65,4,FALSE)","v":"Portefeuilles de revenu Investissements Russell"},{"$f":"VLOOKUP($E7,Allocation!$J$40:$M$65,3,FALSE)","v":"RDMIP"}]
["N","Client E",100000,"Fonds fiduciaires","Multi-actifs stratégie de revenu",{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(F$2,Allocation!$J$4:$J$32,0),MATCH($AM8,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.12},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(G$2,Allocation!$J$4:$J$32,0),MATCH($AM8,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.33},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(H$2,Allocation!$J$4:$J$32,0),MATCH($AM8,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(I$2,Allocation!$J$4:$J$32,0),MATCH($AM8,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(J$2,Allocation!$J$4:$J$32,0),MATCH($AM8,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.04},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(K$2,Allocation!$J$4:$J$32,0),MATCH($AM8,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(L$2,Allocation!$J$4:$J$32,0),MATCH($AM8,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.09},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(M$2,Allocation!$J$4:$J$32,0),MATCH($AM8,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.04},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(N$2,Allocation!$J$4:$J$32,0),MATCH($AM8,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.02},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(O$2,Allocation!$J$4:$J$32,0),MATCH($AM8,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(P$2,Allocation!$J$4:$J$32,0),MATCH($AM8,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Q$2,Allocation!$J$4:$J$32,0),MATCH($AM8,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.03},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(R$2,Allocation!$J$4:$J$32,0),MATCH($AM8,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(S$2,Allocation!$J$4:$J$32,0),MATCH($AM8,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(T$2,Allocation!$J$4:$J$32,0),MATCH($AM8,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.04},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(U$2,Allocation!$J$4:$J$32,0),MATCH($AM8,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(V$2,Allocation!$J$4:$J$32,0),MATCH($AM8,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.04},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(W$2,Allocation!$J$4:$J$32,0),MATCH($AM8,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(X$2,Allocation!$J$4:$J$32,0),MATCH($AM8,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Y$2,Allocation!$J$4:$J$32,0),MATCH($AM8,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.04},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Z$2,Allocation!$J$4:$J$32,0),MATCH($AM8,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.03},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AA$2,Allocation!$J$4:$J$32,0),MATCH($AM8,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AB$2,Allocation!$J$4:$J$32,0),MATCH($AM8,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.04},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AC$2,Allocation!$J$4:$J$32,0),MATCH($AM8,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.04},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AD$2,Allocation!$J$4:$J$32,0),MATCH($AM8,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AE$2,Allocation!$J$4:$J$32,0),MATCH($AM8,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AF$2,Allocation!$J$4:$J$32,0),MATCH($AM8,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.03},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AG$2,Allocation!$J$4:$J$32,0),MATCH($AM8,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.05},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AH$2,Allocation!$J$4:$J$32,0),MATCH($AM8,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.02},1.0000000000000002,null,1,{"$f":"VLOOKUP($E8,Allocation!$J$40:$M$65,4,FALSE)","v":"Solutions Multi-actifs Investissements Russell"},{"$f":"VLOOKUP($E8,Allocation!$J$40:$M$65,3,FALSE)","v":"MAIS"}]
["N","Client F",100000,"Fonds fiduciaires","Multi-actifs stratégie de croissance et de revenu",{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(F$2,Allocation!$J$4:$J$32,0),MATCH($AM9,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.05},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(G$2,Allocation!$J$4:$J$32,0),MATCH($AM9,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.19},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(H$2,Allocation!$J$4:$J$32,0),MATCH($AM9,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(I$2,Allocation!$J$4:$J$32,0),MATCH($AM9,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(J$2,Allocation!$J$4:$J$32,0),MATCH($AM9,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.03},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(K$2,Allocation!$J$4:$J$32,0),MATCH($AM9,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(L$2,Allocation!$J$4:$J$32,0),MATCH($AM9,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.2},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(M$2,Allocation!$J$4:$J$32,0),MATCH($AM9,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.05},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(N$2,Allocation!$J$4:$J$32,0),MATCH($AM9,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.02},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(O$2,Allocation!$J$4:$J$32,0),MATCH($AM9,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(P$2,Allocation!$J$4:$J$32,0),MATCH($AM9,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Q$2,Allocation!$J$4:$J$32,0),MATCH($AM9,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.04},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(R$2,Allocation!$J$4:$J$32,0),MATCH($AM9,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(S$2,Allocation!$J$4:$J$32,0),MATCH($AM9,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(T$2,Allocation!$J$4:$J$32,0),MATCH($AM9,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.06},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(U$2,Allocation!$J$4:$J$32,0),MATCH($AM9,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(V$2,Allocation!$J$4:$J$32,0),MATCH($AM9,Allocation!$K$3:$AL$3,0))/100,\"\")","v":7.0000000000000007E-2},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(W$2,Allocation!$J$4:$J$32,0),MATCH($AM9,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(X$2,Allocation!$J$4:$J$32,0),MATCH($AM9,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Y$2,Allocation!$J$4:$J$32,0),MATCH($AM9,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.09},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Z$2,Allocation!$J$4:$J$32,0),MATCH($AM9,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.05},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AA$2,Allocation!$J$4:$J$32,0),MATCH($AM9,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AB$2,Allocation!$J$4:$J$32,0),MATCH($AM9,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.05},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AC$2,Allocation!$J$4:$J$32,0),MATCH($AM9,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.05},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AD$2,Allocation!$J$4:$J$32,0),MATCH($AM9,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AE$2,Allocation!$J$4:$J$32,0),MATCH($AM9,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AF$2,Allocation!$J$4:$J$32,0),MATCH($AM9,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.03},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AG$2,Allocation!$J$4:$J$32,0),MATCH($AM9,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AH$2,Allocation!$J$4:$J$32,0),MATCH($AM9,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.02},1.0000000000000002,null,1,{"$f":"VLOOKUP($E9,Allocation!$J$40:$M$65,4,FALSE)","v":"Solutions Multi-actifs Investissements Russell"},{"$f":"VLOOKUP($E9,Allocation!$J$40:$M$65,3,FALSE)","v":"MAGIS"}]
["N","Client G",100000,"Fonds fiduciaires","Multi-actifs stratégie de croissance et de revenu - Répartition tactique",{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(F$2,Allocation!$J$4:$J$32,0),MATCH($AM10,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.05},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(G$2,Allocation!$J$4:$J$32,0),MATCH($AM10,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.22},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(H$2,Allocation!$J$4:$J$32,0),MATCH($AM10,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(I$2,Allocation!$J$4:$J$32,0),MATCH($AM10,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(J$2,Allocation!$J$4:$J$32,0),MATCH($AM10,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.04},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(K$2,Allocation!$J$4:$J$32,0),MATCH($AM10,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(L$2,Allocation!$J$4:$J$32,0),MATCH($AM10,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.15},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(M$2,Allocation!$J$4:$J$32,0),MATCH($AM10,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.06},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(N$2,Allocation!$J$4:$J$32,0),MATCH($AM10,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.02},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(O$2,Allocation!$J$4:$J$32,0),MATCH($AM10,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(P$2,Allocation!$J$4:$J$32,0),MATCH($AM10,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Q$2,Allocation!$J$4:$J$32,0),MATCH($AM10,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.04},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(R$2,Allocation!$J$4:$J$32,0),MATCH($AM10,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(S$2,Allocation!$J$4:$J$32,0),MATCH($AM10,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(T$2,Allocation!$J$4:$J$32,0),MATCH($AM10,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.04},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(U$2,Allocation!$J$4:$J$32,0),MATCH($AM10,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(V$2,Allocation!$J$4:$J$32,0),MATCH($AM10,Allocation!$K$3:$AL$3,0))/100,\"\")","v":7.0000000000000007E-2},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(W$2,Allocation!$J$4:$J$32,0),MATCH($AM10,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(X$2,Allocation!$J$4:$J$32,0),MATCH($AM10,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Y$2,Allocation!$J$4:$J$32,0),MATCH($AM10,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.08},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Z$2,Allocation!$J$4:$J$32,0),MATCH($AM10,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.05},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AA$2,Allocation!$J$4:$J$32,0),MATCH($AM10,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.02},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AB$2,Allocation!$J$4:$J$32,0),MATCH($AM10,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.04},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AC$2,Allocation!$J$4:$J$32,0),MATCH($AM10,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.05},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AD$2,Allocation!$J$4:$J$32,0),MATCH($AM10,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AE$2,Allocation!$J$4:$J$32,0),MATCH($AM10,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.02},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AF$2,Allocation!$J$4:$J$32,0),MATCH($AM10,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.03},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AG$2,Allocation!$J$4:$J$32,0),MATCH($AM10,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AH$2,Allocation!$J$4:$J$32,0),MATCH($AM10,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.02},1.0000000000000002,null,1,{"$f":"VLOOKUP($E10,Allocation!$J$40:$M$65,4,FALSE)","v":"Solutions Multi-actifs Investissements Russell"},{"$f":"VLOOKUP($E10,Allocation!$J$40:$M$65,3,FALSE)","v":"MAGIS-T"}]
["N","Client H",100000,"Fonds fiduciaires","Multi-actifs stratégie de croissance",{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(F$2,Allocation!$J$4:$J$32,0),MATCH($AM11,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(G$2,Allocation!$J$4:$J$32,0),MATCH($AM11,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.05},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(H$2,Allocation!$J$4:$J$32,0),MATCH($AM11,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(I$2,Allocation!$J$4:$J$32,0),MATCH($AM11,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(J$2,Allocation!$J$4:$J$32,0),MATCH($AM11,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(K$2,Allocation!$J$4:$J$32,0),MATCH($AM11,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(L$2,Allocation!$J$4:$J$32,0),MATCH($AM11,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.15},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(M$2,Allocation!$J$4:$J$32,0),MATCH($AM11,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.05},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(N$2,Allocation!$J$4:$J$32,0),MATCH($AM11,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.02},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(O$2,Allocation!$J$4:$J$32,0),MATCH($AM11,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(P$2,Allocation!$J$4:$J$32,0),MATCH($AM11,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Q$2,Allocation!$J$4:$J$32,0),MATCH($AM11,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.06},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(R$2,Allocation!$J$4:$J$32,0),MATCH($AM11,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(S$2,Allocation!$J$4:$J$32,0),MATCH($AM11,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(T$2,Allocation!$J$4:$J$32,0),MATCH($AM11,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.12},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(U$2,Allocation!$J$4:$J$32,0),MATCH($AM11,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(V$2,Allocation!$J$4:$J$32,0),MATCH($AM11,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.13},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(W$2,Allocation!$J$4:$J$32,0),MATCH($AM11,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(X$2,Allocation!$J$4:$J$32,0),MATCH($AM11,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Y$2,Allocation!$J$4:$J$32,0),MATCH($AM11,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.17},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Z$2,Allocation!$J$4:$J$32,0),MATCH($AM11,Allocation!$K$3:$AL$3,0))/100,\"\")","v":7.0000000000000007E-2},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AA$2,Allocation!$J$4:$J$32,0),MATCH($AM11,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AB$2,Allocation!$J$4:$J$32,0),MATCH($AM11,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.06},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AC$2,Allocation!$J$4:$J$32,0),MATCH($AM11,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.06},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AD$2,Allocation!$J$4:$J$32,0),MATCH($AM11,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AE$2,Allocation!$J$4:$J$32,0),MATCH($AM11,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AF$2,Allocation!$J$4:$J$32,0),MATCH($AM11,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.04},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AG$2,Allocation!$J$4:$J$32,0),MATCH($AM11,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AH$2,Allocation!$J$4:$J$32,0),MATCH($AM11,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.02},1.0000000000000002,null,1,{"$f":"VLOOKUP($E11,Allocation!$J$40:$M$65,4,FALSE)","v":"Solutions Multi-actifs Investissements Russell"},{"$f":"VLOOKUP($E11,Allocation!$J$40:$M$65,3,FALSE)","v":"MAGS"},null,null,null,"Fonds fiduciaires","Catégories de société"]
["N","Client I",100000,"Fonds fiduciaires","Multi-actifs stratégie de croissance - Répartition tactique",{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(F$2,Allocation!$J$4:$J$32,0),MATCH($AM12,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(G$2,Allocation!$J$4:$J$32,0),MATCH($AM12,Allocation!$K$3:$AL$3,0))/100,\"\")","v":7.0000000000000007E-2},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(H$2,Allocation!$J$4:$J$32,0),MATCH($AM12,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(I$2,Allocation!$J$4:$J$32,0),MATCH($AM12,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(J$2,Allocation!$J$4:$J$32,0),MATCH($AM12,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.02},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(K$2,Allocation!$J$4:$J$32,0),MATCH($AM12,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(L$2,Allocation!$J$4:$J$32,0),MATCH($AM12,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.11},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(M$2,Allocation!$J$4:$J$32,0),MATCH($AM12,Allocation!$K$3:$AL$3,0))/100,\"\")","v":7.0000000000000007E-2},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(N$2,Allocation!$J$4:$J$32,0),MATCH($AM12,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.04},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(O$2,Allocation!$J$4:$J$32,0),MATCH($AM12,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(P$2,Allocation!$J$4:$J$32,0),MATCH($AM12,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Q$2,Allocation!$J$4:$J$32,0),MATCH($AM12,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.06},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(R$2,Allocation!$J$4:$J$32,0),MATCH($AM12,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(S$2,Allocation!$J$4:$J$32,0),MATCH($AM12,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(T$2,Allocation!$J$4:$J$32,0),MATCH($AM12,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.09},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(U$2,Allocation!$J$4:$J$32,0),MATCH($AM12,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(V$2,Allocation!$J$4:$J$32,0),MATCH($AM12,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.12},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(W$2,Allocation!$J$4:$J$32,0),MATCH($AM12,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(X$2,Allocation!$J$4:$J$32,0),MATCH($AM12,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Y$2,Allocation!$J$4:$J$32,0),MATCH($AM12,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.15},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Z$2,Allocation!$J$4:$J$32,0),MATCH($AM12,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.06},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AA$2,Allocation!$J$4:$J$32,0),MATCH($AM12,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.02},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AB$2,Allocation!$J$4:$J$32,0),MATCH($AM12,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.05},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AC$2,Allocation!$J$4:$J$32,0),MATCH($AM12,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.06},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AD$2,Allocation!$J$4:$J$32,0),MATCH($AM12,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AE$2,Allocation!$J$4:$J$32,0),MATCH($AM12,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.02},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AF$2,Allocation!$J$4:$J$32,0),MATCH($AM12,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.04},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AG$2,Allocation!$J$4:$J$32,0),MATCH($AM12,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AH$2,Allocation!$J$4:$J$32,0),MATCH($AM12,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.02},1.0000000000000002,null,1,{"$f":"VLOOKUP($E12,Allocation!$J$40:$M$65,4,FALSE)","v":"Solutions Multi-actifs Investissements Russell"},{"$f":"VLOOKUP($E12,Allocation!$J$40:$M$65,3,FALSE)","v":"MAGS-T"}]
["N","Client J",100000,"Fonds fiduciaires","Multi-actifs actions internationales",{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(F$2,Allocation!$J$4:$J$32,0),MATCH($AM13,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(G$2,Allocation!$J$4:$J$32,0),MATCH($AM13,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(H$2,Allocation!$J$4:$J$32,0),MATCH($AM13,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(I$2,Allocation!$J$4:$J$32,0),MATCH($AM13,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(J$2,Allocation!$J$4:$J$32,0),MATCH($AM13,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(K$2,Allocation!$J$4:$J$32,0),MATCH($AM13,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(L$2,Allocation!$J$4:$J$32,0),MATCH($AM13,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(M$2,Allocation!$J$4:$J$32,0),MATCH($AM13,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(N$2,Allocation!$J$4:$J$32,0),MATCH($AM13,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(O$2,Allocation!$J$4:$J$32,0),MATCH($AM13,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(P$2,Allocation!$J$4:$J$32,0),MATCH($AM13,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Q$2,Allocation!$J$4:$J$32,0),MATCH($AM13,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.14000000000000001},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(R$2,Allocation!$J$4:$J$32,0),MATCH($AM13,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(S$2,Allocation!$J$4:$J$32,0),MATCH($AM13,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(T$2,Allocation!$J$4:$J$32,0),MATCH($AM13,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(U$2,Allocation!$J$4:$J$32,0),MATCH($AM13,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.38},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(V$2,Allocation!$J$4:$J$32,0),MATCH($AM13,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(W$2,Allocation!$J$4:$J$32,0),MATCH($AM13,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(X$2,Allocation!$J$4:$J$32,0),MATCH($AM13,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Y$2,Allocation!$J$4:$J$32,0),MATCH($AM13,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Z$2,Allocation!$J$4:$J$32,0),MATCH($AM13,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.16},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AA$2,Allocation!$J$4:$J$32,0),MATCH($AM13,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AB$2,Allocation!$J$4:$J$32,0),MATCH($AM13,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.16},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AC$2,Allocation!$J$4:$J$32,0),MATCH($AM13,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.16},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AD$2,Allocation!$J$4:$J$32,0),MATCH($AM13,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AE$2,Allocation!$J$4:$J$32,0),MATCH($AM13,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AF$2,Allocation!$J$4:$J$32,0),MATCH($AM13,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AG$2,Allocation!$J$4:$J$32,0),MATCH($AM13,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AH$2,Allocation!$J$4:$J$32,0),MATCH($AM13,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},1,null,1,{"$f":"VLOOKUP($E13,Allocation!$J$40:$M$65,4,FALSE)","v":"Solutions Multi-actifs Investissements Russell"},{"$f":"VLOOKUP($E13,Allocation!$J$40:$M$65,3,FALSE)","v":"MAIE"},null,null,null,"Répartition de l’actif cible Investissements Russell","Catégorie portefeuille de revenu prudent Investissements Russell"]
["N","Client K",100000,"Fonds fiduciaires","Portefeuille équilibré Investissements Russell",{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(F$2,Allocation!$J$4:$J$32,0),MATCH($AM14,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(G$2,Allocation!$J$4:$J$32,0),MATCH($AM14,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(H$2,Allocation!$J$4:$J$32,0),MATCH($AM14,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.46},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(I$2,Allocation!$J$4:$J$32,0),MATCH($AM14,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(J$2,Allocation!$J$4:$J$32,0),MATCH($AM14,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.01},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(K$2,Allocation!$J$4:$J$32,0),MATCH($AM14,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(L$2,Allocation!$J$4:$J$32,0),MATCH($AM14,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.17},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(M$2,Allocation!$J$4:$J$32,0),MATCH($AM14,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(N$2,Allocation!$J$4:$J$32,0),MATCH($AM14,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(O$2,Allocation!$J$4:$J$32,0),MATCH($AM14,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.09},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(P$2,Allocation!$J$4:$J$32,0),MATCH($AM14,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Q$2,Allocation!$J$4:$J$32,0),MATCH($AM14,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.02},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(R$2,Allocation!$J$4:$J$32,0),MATCH($AM14,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(S$2,Allocation!$J$4:$J$32,0),MATCH($AM14,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.06},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(T$2,Allocation!$J$4:$J$32,0),MATCH($AM14,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(U$2,Allocation!$J$4:$J$32,0),MATCH($AM14,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.04},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(V$2,Allocation!$J$4:$J$32,0),MATCH($AM14,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(W$2,Allocation!$J$4:$J$32,0),MATCH($AM14,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(X$2,Allocation!$J$4:$J$32,0),MATCH($AM14,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Y$2,Allocation!$J$4:$J$32,0),MATCH($AM14,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.1},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Z$2,Allocation!$J$4:$J$32,0),MATCH($AM14,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.02},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AA$2,Allocation!$J$4:$J$32,0),MATCH($AM14,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AB$2,Allocation!$J$4:$J$32,0),MATCH($AM14,Allocation!$K$3:$AL$3,0))/100,\"\")","v":1.4999999999999999E-2},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AC$2,Allocation!$J$4:$J$32,0),MATCH($AM14,Allocation!$K$3:$AL$3,0))/100,\"\")","v":1.4999999999999999E-2},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AD$2,Allocation!$J$4:$J$32,0),MATCH($AM14,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AE$2,Allocation!$J$4:$J$32,0),MATCH($AM14,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AF$2,Allocation!$J$4:$J$32,0),MATCH($AM14,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AG$2,Allocation!$J$4:$J$32,0),MATCH($AM14,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AH$2,Allocation!$J$4:$J$32,0),MATCH($AM14,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},1,null,1,{"$f":"VLOOKUP($E14,Allocation!$J$40:$M$65,4,FALSE)","v":"Portefeuilles d’accumulation Investissements Russell"},{"$f":"VLOOKUP($E14,Allocation!$J$40:$M$65,3,FALSE)","v":"RIB"},null,null,null,"Portefeuille de revenu prudent Investissements Russell","Catégorie portefeuille essentiel de revenu Investissements Russell"]
["N","Client L",100000,"Fonds fiduciaires","Portefeuille équilibré de croissance Investissements Russell",{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(F$2,Allocation!$J$4:$J$32,0),MATCH($AM15,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(G$2,Allocation!$J$4:$J$32,0),MATCH($AM15,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(H$2,Allocation!$J$4:$J$32,0),MATCH($AM15,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.33},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(I$2,Allocation!$J$4:$J$32,0),MATCH($AM15,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(J$2,Allocation!$J$4:$J$32,0),MATCH($AM15,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.01},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(K$2,Allocation!$J$4:$J$32,0),MATCH($AM15,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(L$2,Allocation!$J$4:$J$32,0),MATCH($AM15,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.1},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(M$2,Allocation!$J$4:$J$32,0),MATCH($AM15,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(N$2,Allocation!$J$4:$J$32,0),MATCH($AM15,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(O$2,Allocation!$J$4:$J$32,0),MATCH($AM15,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.14000000000000001},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(P$2,Allocation!$J$4:$J$32,0),MATCH($AM15,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Q$2,Allocation!$J$4:$J$32,0),MATCH($AM15,Allocation!$K$3:$AL$3,0))/100,\"\")","v":2.5000000000000001E-2},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(R$2,Allocation!$J$4:$J$32,0),MATCH($AM15,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(S$2,Allocation!$J$4:$J$32,0),MATCH($AM15,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.13},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(T$2,Allocation!$J$4:$J$32,0),MATCH($AM15,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(U$2,Allocation!$J$4:$J$32,0),MATCH($AM15,Allocation!$K$3:$AL$3,0))/100,\"\")","v":7.0000000000000007E-2},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(V$2,Allocation!$J$4:$J$32,0),MATCH($AM15,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(W$2,Allocation!$J$4:$J$32,0),MATCH($AM15,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(X$2,Allocation!$J$4:$J$32,0),MATCH($AM15,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Y$2,Allocation!$J$4:$J$32,0),MATCH($AM15,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.13},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Z$2,Allocation!$J$4:$J$32,0),MATCH($AM15,Allocation!$K$3:$AL$3,0))/100,\"\")","v":2.5000000000000001E-2},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AA$2,Allocation!$J$4:$J$32,0),MATCH($AM15,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AB$2,Allocation!$J$4:$J$32,0),MATCH($AM15,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.02},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AC$2,Allocation!$J$4:$J$32,0),MATCH($AM15,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.02},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AD$2,Allocation!$J$4:$J$32,0),MATCH($AM15,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AE$2,Allocation!$J$4:$J$32,0),MATCH($AM15,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AF$2,Allocation!$J$4:$J$32,0),MATCH($AM15,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AG$2,Allocation!$J$4:$J$32,0),MATCH($AM15,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AH$2,Allocation!$J$4:$J$32,0),MATCH($AM15,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},1.0000000000000002,null,1,{"$f":"VLOOKUP($E15,Allocation!$J$40:$M$65,4,FALSE)","v":"Portefeuilles d’accumulation Investissements Russell"},{"$f":"VLOOKUP($E15,Allocation!$J$40:$M$65,3,FALSE)","v":"RIBG"},null,null,null,"Portefeuille essentiel de revenu Investissements Russell","Catégorie portefeuille diversifié de revenu mensuel Investissements Russell"]
["N","Client M",100000,"Fonds fiduciaires","Portefeuille de croissance à long terme Investissements Russell",{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(F$2,Allocation!$J$4:$J$32,0),MATCH($AM16,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(G$2,Allocation!$J$4:$J$32,0),MATCH($AM16,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(H$2,Allocation!$J$4:$J$32,0),MATCH($AM16,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.16},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(I$2,Allocation!$J$4:$J$32,0),MATCH($AM16,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(J$2,Allocation!$J$4:$J$32,0),MATCH($AM16,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.01},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(K$2,Allocation!$J$4:$J$32,0),MATCH($AM16,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(L$2,Allocation!$J$4:$J$32,0),MATCH($AM16,Allocation!$K$3:$AL$3,0))/100,\"\")","v":5.5E-2},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(M$2,Allocation!$J$4:$J$32,0),MATCH($AM16,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(N$2,Allocation!$J$4:$J$32,0),MATCH($AM16,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(O$2,Allocation!$J$4:$J$32,0),MATCH($AM16,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.19},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(P$2,Allocation!$J$4:$J$32,0),MATCH($AM16,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Q$2,Allocation!$J$4:$J$32,0),MATCH($AM16,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.03},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(R$2,Allocation!$J$4:$J$32,0),MATCH($AM16,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(S$2,Allocation!$J$4:$J$32,0),MATCH($AM16,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.18},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(T$2,Allocation!$J$4:$J$32,0),MATCH($AM16,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(U$2,Allocation!$J$4:$J$32,0),MATCH($AM16,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.1},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(V$2,Allocation!$J$4:$J$32,0),MATCH($AM16,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(W$2,Allocation!$J$4:$J$32,0),MATCH($AM16,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(X$2,Allocation!$J$4:$J$32,0),MATCH($AM16,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Y$2,Allocation!$J$4:$J$32,0),MATCH($AM16,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.18},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Z$2,Allocation!$J$4:$J$32,0),MATCH($AM16,Allocation!$K$3:$AL$3,0))/100,\"\")","v":4.4999999999999998E-2},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AA$2,Allocation!$J$4:$J$32,0),MATCH($AM16,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AB$2,Allocation!$J$4:$J$32,0),MATCH($AM16,Allocation!$K$3:$AL$3,0))/100,\"\")","v":2.5000000000000001E-2},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AC$2,Allocation!$J$4:$J$32,0),MATCH($AM16,Allocation!$K$3:$AL$3,0))/100,\"\")","v":2.5000000000000001E-2},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AD$2,Allocation!$J$4:$J$32,0),MATCH($AM16,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AE$2,Allocation!$J$4:$J$32,0),MATCH($AM16,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AF$2,Allocation!$J$4:$J$32,0),MATCH($AM16,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AG$2,Allocation!$J$4:$J$32,0),MATCH($AM16,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AH$2,Allocation!$J$4:$J$32,0),MATCH($AM16,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},1,null,1,{"$f":"VLOOKUP($E16,Allocation!$J$40:$M$65,4,FALSE)","v":"Portefeuilles d’accumulation Investissements Russell"},{"$f":"VLOOKUP($E16,Allocation!$J$40:$M$65,3,FALSE)","v":"RILTG"},null,null,null,"Portefeuille diversifié de revenu mensuel Investissements Russell","Catégorie multi-actifs stratégie de revenu"]
["N","Client N",100000,"Fonds fiduciaires","Multi-facteurs équilibré mondial Investissements Russell",{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(F$2,Allocation!$J$4:$J$32,0),MATCH($AM17,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(G$2,Allocation!$J$4:$J$32,0),MATCH($AM17,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.3},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(H$2,Allocation!$J$4:$J$32,0),MATCH($AM17,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(I$2,Allocation!$J$4:$J$32,0),MATCH($AM17,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(J$2,Allocation!$J$4:$J$32,0),MATCH($AM17,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(K$2,Allocation!$J$4:$J$32,0),MATCH($AM17,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(L$2,Allocation!$J$4:$J$32,0),MATCH($AM17,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(M$2,Allocation!$J$4:$J$32,0),MATCH($AM17,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(N$2,Allocation!$J$4:$J$32,0),MATCH($AM17,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(O$2,Allocation!$J$4:$J$32,0),MATCH($AM17,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.17},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(P$2,Allocation!$J$4:$J$32,0),MATCH($AM17,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Q$2,Allocation!$J$4:$J$32,0),MATCH($AM17,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(R$2,Allocation!$J$4:$J$32,0),MATCH($AM17,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(S$2,Allocation!$J$4:$J$32,0),MATCH($AM17,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.24},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(T$2,Allocation!$J$4:$J$32,0),MATCH($AM17,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(U$2,Allocation!$J$4:$J$32,0),MATCH($AM17,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.19},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(V$2,Allocation!$J$4:$J$32,0),MATCH($AM17,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(W$2,Allocation!$J$4:$J$32,0),MATCH($AM17,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(X$2,Allocation!$J$4:$J$32,0),MATCH($AM17,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Y$2,Allocation!$J$4:$J$32,0),MATCH($AM17,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Z$2,Allocation!$J$4:$J$32,0),MATCH($AM17,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AA$2,Allocation!$J$4:$J$32,0),MATCH($AM17,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AB$2,Allocation!$J$4:$J$32,0),MATCH($AM17,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.05},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AC$2,Allocation!$J$4:$J$32,0),MATCH($AM17,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0.05},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AD$2,Allocation!$J$4:$J$32,0),MATCH($AM17,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AE$2,Allocation!$J$4:$J$32,0),MATCH($AM17,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AF$2,Allocation!$J$4:$J$32,0),MATCH($AM17,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AG$2,Allocation!$J$4:$J$32,0),MATCH($AM17,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AH$2,Allocation!$J$4:$J$32,0),MATCH($AM17,Allocation!$K$3:$AL$3,0))/100,\"\")","v":0},1,null,1,{"$f":"VLOOKUP($E17,Allocation!$J$40:$M$65,4,FALSE)","v":"Solutions Multi-facteurs Investissements Russell"},{"$f":"VLOOKUP($E17,Allocation!$J$40:$M$65,3,FALSE)","v":"MFGB"},null,null,null,"Multi-actifs stratégie de revenu","Catégorie multi-actifs stratégie de croissance et de revenu"]
[null,null,null,null,null,{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(F$2,Allocation!$J$4:$J$32,0),MATCH($AM18,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(G$2,Allocation!$J$4:$J$32,0),MATCH($AM18,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(H$2,Allocation!$J$4:$J$32,0),MATCH($AM18,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(I$2,Allocation!$J$4:$J$32,0),MATCH($AM18,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(J$2,Allocation!$J$4:$J$32,0),MATCH($AM18,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(K$2,Allocation!$J$4:$J$32,0),MATCH($AM18,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(L$2,Allocation!$J$4:$J$32,0),MATCH($AM18,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(M$2,Allocation!$J$4:$J$32,0),MATCH($AM18,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(N$2,Allocation!$J$4:$J$32,0),MATCH($AM18,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(O$2,Allocation!$J$4:$J$32,0),MATCH($AM18,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(P$2,Allocation!$J$4:$J$32,0),MATCH($AM18,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Q$2,Allocation!$J$4:$J$32,0),MATCH($AM18,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(R$2,Allocation!$J$4:$J$32,0),MATCH($AM18,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(S$2,Allocation!$J$4:$J$32,0),MATCH($AM18,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(T$2,Allocation!$J$4:$J$32,0),MATCH($AM18,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(U$2,Allocation!$J$4:$J$32,0),MATCH($AM18,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(V$2,Allocation!$J$4:$J$32,0),MATCH($AM18,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(W$2,Allocation!$J$4:$J$32,0),MATCH($AM18,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(X$2,Allocation!$J$4:$J$32,0),MATCH($AM18,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Y$2,Allocation!$J$4:$J$32,0),MATCH($AM18,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Z$2,Allocation!$J$4:$J$32,0),MATCH($AM18,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AA$2,Allocation!$J$4:$J$32,0),MATCH($AM18,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AB$2,Allocation!$J$4:$J$32,0),MATCH($AM18,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AC$2,Allocation!$J$4:$J$32,0),MATCH($AM18,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AD$2,Allocation!$J$4:$J$32,0),MATCH($AM18,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AE$2,Allocation!$J$4:$J$32,0),MATCH($AM18,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AF$2,Allocation!$J$4:$J$32,0),MATCH($AM18,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AG$2,Allocation!$J$4:$J$32,0),MATCH($AM18,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AH$2,Allocation!$J$4:$J$32,0),MATCH($AM18,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},0,null,0,{"$f":"VLOOKUP($E18,Allocation!$J$40:$M$65,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($E18,Allocation!$J$40:$M$65,3,FALSE)","v":{"$error":"#N/A"}},null,null,null,"Multi-actifs stratégie de croissance et de revenu","Catégorie multi-actifs stratégie de croissance et de revenu - Répartition tactique"]
[null,null,null,null,null,{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(F$2,Allocation!$J$4:$J$32,0),MATCH($AM19,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(G$2,Allocation!$J$4:$J$32,0),MATCH($AM19,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(H$2,Allocation!$J$4:$J$32,0),MATCH($AM19,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(I$2,Allocation!$J$4:$J$32,0),MATCH($AM19,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(J$2,Allocation!$J$4:$J$32,0),MATCH($AM19,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(K$2,Allocation!$J$4:$J$32,0),MATCH($AM19,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(L$2,Allocation!$J$4:$J$32,0),MATCH($AM19,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(M$2,Allocation!$J$4:$J$32,0),MATCH($AM19,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(N$2,Allocation!$J$4:$J$32,0),MATCH($AM19,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(O$2,Allocation!$J$4:$J$32,0),MATCH($AM19,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(P$2,Allocation!$J$4:$J$32,0),MATCH($AM19,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Q$2,Allocation!$J$4:$J$32,0),MATCH($AM19,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(R$2,Allocation!$J$4:$J$32,0),MATCH($AM19,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(S$2,Allocation!$J$4:$J$32,0),MATCH($AM19,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(T$2,Allocation!$J$4:$J$32,0),MATCH($AM19,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(U$2,Allocation!$J$4:$J$32,0),MATCH($AM19,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(V$2,Allocation!$J$4:$J$32,0),MATCH($AM19,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(W$2,Allocation!$J$4:$J$32,0),MATCH($AM19,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(X$2,Allocation!$J$4:$J$32,0),MATCH($AM19,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Y$2,Allocation!$J$4:$J$32,0),MATCH($AM19,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Z$2,Allocation!$J$4:$J$32,0),MATCH($AM19,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AA$2,Allocation!$J$4:$J$32,0),MATCH($AM19,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AB$2,Allocation!$J$4:$J$32,0),MATCH($AM19,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AC$2,Allocation!$J$4:$J$32,0),MATCH($AM19,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AD$2,Allocation!$J$4:$J$32,0),MATCH($AM19,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AE$2,Allocation!$J$4:$J$32,0),MATCH($AM19,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AF$2,Allocation!$J$4:$J$32,0),MATCH($AM19,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AG$2,Allocation!$J$4:$J$32,0),MATCH($AM19,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AH$2,Allocation!$J$4:$J$32,0),MATCH($AM19,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},0,null,0,{"$f":"VLOOKUP($E19,Allocation!$J$40:$M$65,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($E19,Allocation!$J$40:$M$65,3,FALSE)","v":{"$error":"#N/A"}},null,null,null,"Multi-actifs stratégie de croissance et de revenu - Répartition tactique","Catégorie multi-actifs stratégie de croissance"]
[null,null,null,null,null,{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(F$2,Allocation!$J$4:$J$32,0),MATCH($AM20,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(G$2,Allocation!$J$4:$J$32,0),MATCH($AM20,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(H$2,Allocation!$J$4:$J$32,0),MATCH($AM20,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(I$2,Allocation!$J$4:$J$32,0),MATCH($AM20,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(J$2,Allocation!$J$4:$J$32,0),MATCH($AM20,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(K$2,Allocation!$J$4:$J$32,0),MATCH($AM20,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(L$2,Allocation!$J$4:$J$32,0),MATCH($AM20,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(M$2,Allocation!$J$4:$J$32,0),MATCH($AM20,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(N$2,Allocation!$J$4:$J$32,0),MATCH($AM20,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(O$2,Allocation!$J$4:$J$32,0),MATCH($AM20,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(P$2,Allocation!$J$4:$J$32,0),MATCH($AM20,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Q$2,Allocation!$J$4:$J$32,0),MATCH($AM20,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(R$2,Allocation!$J$4:$J$32,0),MATCH($AM20,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(S$2,Allocation!$J$4:$J$32,0),MATCH($AM20,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(T$2,Allocation!$J$4:$J$32,0),MATCH($AM20,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(U$2,Allocation!$J$4:$J$32,0),MATCH($AM20,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(V$2,Allocation!$J$4:$J$32,0),MATCH($AM20,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(W$2,Allocation!$J$4:$J$32,0),MATCH($AM20,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(X$2,Allocation!$J$4:$J$32,0),MATCH($AM20,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Y$2,Allocation!$J$4:$J$32,0),MATCH($AM20,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Z$2,Allocation!$J$4:$J$32,0),MATCH($AM20,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AA$2,Allocation!$J$4:$J$32,0),MATCH($AM20,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AB$2,Allocation!$J$4:$J$32,0),MATCH($AM20,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AC$2,Allocation!$J$4:$J$32,0),MATCH($AM20,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AD$2,Allocation!$J$4:$J$32,0),MATCH($AM20,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AE$2,Allocation!$J$4:$J$32,0),MATCH($AM20,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AF$2,Allocation!$J$4:$J$32,0),MATCH($AM20,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AG$2,Allocation!$J$4:$J$32,0),MATCH($AM20,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AH$2,Allocation!$J$4:$J$32,0),MATCH($AM20,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},0,null,0,{"$f":"VLOOKUP($E20,Allocation!$J$40:$M$65,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($E20,Allocation!$J$40:$M$65,3,FALSE)","v":{"$error":"#N/A"}},null,null,null,"Multi-actifs stratégie de croissance","Catégorie multi-actifs stratégie de croissance - Répartition tactique"]
[null,null,null,null,null,{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(F$2,Allocation!$J$4:$J$32,0),MATCH($AM21,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(G$2,Allocation!$J$4:$J$32,0),MATCH($AM21,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(H$2,Allocation!$J$4:$J$32,0),MATCH($AM21,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(I$2,Allocation!$J$4:$J$32,0),MATCH($AM21,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(J$2,Allocation!$J$4:$J$32,0),MATCH($AM21,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(K$2,Allocation!$J$4:$J$32,0),MATCH($AM21,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(L$2,Allocation!$J$4:$J$32,0),MATCH($AM21,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(M$2,Allocation!$J$4:$J$32,0),MATCH($AM21,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(N$2,Allocation!$J$4:$J$32,0),MATCH($AM21,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(O$2,Allocation!$J$4:$J$32,0),MATCH($AM21,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(P$2,Allocation!$J$4:$J$32,0),MATCH($AM21,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Q$2,Allocation!$J$4:$J$32,0),MATCH($AM21,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(R$2,Allocation!$J$4:$J$32,0),MATCH($AM21,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(S$2,Allocation!$J$4:$J$32,0),MATCH($AM21,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(T$2,Allocation!$J$4:$J$32,0),MATCH($AM21,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(U$2,Allocation!$J$4:$J$32,0),MATCH($AM21,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(V$2,Allocation!$J$4:$J$32,0),MATCH($AM21,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(W$2,Allocation!$J$4:$J$32,0),MATCH($AM21,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(X$2,Allocation!$J$4:$J$32,0),MATCH($AM21,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Y$2,Allocation!$J$4:$J$32,0),MATCH($AM21,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Z$2,Allocation!$J$4:$J$32,0),MATCH($AM21,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AA$2,Allocation!$J$4:$J$32,0),MATCH($AM21,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AB$2,Allocation!$J$4:$J$32,0),MATCH($AM21,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AC$2,Allocation!$J$4:$J$32,0),MATCH($AM21,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AD$2,Allocation!$J$4:$J$32,0),MATCH($AM21,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AE$2,Allocation!$J$4:$J$32,0),MATCH($AM21,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AF$2,Allocation!$J$4:$J$32,0),MATCH($AM21,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AG$2,Allocation!$J$4:$J$32,0),MATCH($AM21,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AH$2,Allocation!$J$4:$J$32,0),MATCH($AM21,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},0,null,0,{"$f":"VLOOKUP($E21,Allocation!$J$40:$M$65,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($E21,Allocation!$J$40:$M$65,3,FALSE)","v":{"$error":"#N/A"}},null,null,null,"Multi-actifs stratégie de croissance - Répartition tactique","Catégorie portefeuille équilibré Investissements Russell"]
[null,null,null,null,null,{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(F$2,Allocation!$J$4:$J$32,0),MATCH($AM22,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(G$2,Allocation!$J$4:$J$32,0),MATCH($AM22,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(H$2,Allocation!$J$4:$J$32,0),MATCH($AM22,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(I$2,Allocation!$J$4:$J$32,0),MATCH($AM22,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(J$2,Allocation!$J$4:$J$32,0),MATCH($AM22,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(K$2,Allocation!$J$4:$J$32,0),MATCH($AM22,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(L$2,Allocation!$J$4:$J$32,0),MATCH($AM22,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(M$2,Allocation!$J$4:$J$32,0),MATCH($AM22,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(N$2,Allocation!$J$4:$J$32,0),MATCH($AM22,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(O$2,Allocation!$J$4:$J$32,0),MATCH($AM22,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(P$2,Allocation!$J$4:$J$32,0),MATCH($AM22,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Q$2,Allocation!$J$4:$J$32,0),MATCH($AM22,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(R$2,Allocation!$J$4:$J$32,0),MATCH($AM22,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(S$2,Allocation!$J$4:$J$32,0),MATCH($AM22,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(T$2,Allocation!$J$4:$J$32,0),MATCH($AM22,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(U$2,Allocation!$J$4:$J$32,0),MATCH($AM22,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(V$2,Allocation!$J$4:$J$32,0),MATCH($AM22,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(W$2,Allocation!$J$4:$J$32,0),MATCH($AM22,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(X$2,Allocation!$J$4:$J$32,0),MATCH($AM22,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Y$2,Allocation!$J$4:$J$32,0),MATCH($AM22,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Z$2,Allocation!$J$4:$J$32,0),MATCH($AM22,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AA$2,Allocation!$J$4:$J$32,0),MATCH($AM22,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AB$2,Allocation!$J$4:$J$32,0),MATCH($AM22,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AC$2,Allocation!$J$4:$J$32,0),MATCH($AM22,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AD$2,Allocation!$J$4:$J$32,0),MATCH($AM22,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AE$2,Allocation!$J$4:$J$32,0),MATCH($AM22,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AF$2,Allocation!$J$4:$J$32,0),MATCH($AM22,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AG$2,Allocation!$J$4:$J$32,0),MATCH($AM22,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AH$2,Allocation!$J$4:$J$32,0),MATCH($AM22,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},0,null,0,{"$f":"VLOOKUP($E22,Allocation!$J$40:$M$65,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($E22,Allocation!$J$40:$M$65,3,FALSE)","v":{"$error":"#N/A"}},null,null,null,"Multi-actifs actions internationales","Catégorie portefeuille équilibré de croissance Investissements Russell"]
[null,null,null,null,null,{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(F$2,Allocation!$J$4:$J$32,0),MATCH($AM23,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(G$2,Allocation!$J$4:$J$32,0),MATCH($AM23,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(H$2,Allocation!$J$4:$J$32,0),MATCH($AM23,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(I$2,Allocation!$J$4:$J$32,0),MATCH($AM23,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(J$2,Allocation!$J$4:$J$32,0),MATCH($AM23,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(K$2,Allocation!$J$4:$J$32,0),MATCH($AM23,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(L$2,Allocation!$J$4:$J$32,0),MATCH($AM23,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(M$2,Allocation!$J$4:$J$32,0),MATCH($AM23,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(N$2,Allocation!$J$4:$J$32,0),MATCH($AM23,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(O$2,Allocation!$J$4:$J$32,0),MATCH($AM23,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(P$2,Allocation!$J$4:$J$32,0),MATCH($AM23,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Q$2,Allocation!$J$4:$J$32,0),MATCH($AM23,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(R$2,Allocation!$J$4:$J$32,0),MATCH($AM23,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(S$2,Allocation!$J$4:$J$32,0),MATCH($AM23,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(T$2,Allocation!$J$4:$J$32,0),MATCH($AM23,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(U$2,Allocation!$J$4:$J$32,0),MATCH($AM23,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(V$2,Allocation!$J$4:$J$32,0),MATCH($AM23,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(W$2,Allocation!$J$4:$J$32,0),MATCH($AM23,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(X$2,Allocation!$J$4:$J$32,0),MATCH($AM23,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Y$2,Allocation!$J$4:$J$32,0),MATCH($AM23,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Z$2,Allocation!$J$4:$J$32,0),MATCH($AM23,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AA$2,Allocation!$J$4:$J$32,0),MATCH($AM23,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AB$2,Allocation!$J$4:$J$32,0),MATCH($AM23,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AC$2,Allocation!$J$4:$J$32,0),MATCH($AM23,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AD$2,Allocation!$J$4:$J$32,0),MATCH($AM23,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AE$2,Allocation!$J$4:$J$32,0),MATCH($AM23,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AF$2,Allocation!$J$4:$J$32,0),MATCH($AM23,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AG$2,Allocation!$J$4:$J$32,0),MATCH($AM23,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AH$2,Allocation!$J$4:$J$32,0),MATCH($AM23,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},0,null,0,{"$f":"VLOOKUP($E23,Allocation!$J$40:$M$65,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($E23,Allocation!$J$40:$M$65,3,FALSE)","v":{"$error":"#N/A"}},null,null,null,"Portefeuille équilibré Investissements Russell","Catégorie portefeuille de croissance à long terme Investissements Russell"]
[null,null,null,null,null,{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(F$2,Allocation!$J$4:$J$32,0),MATCH($AM24,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(G$2,Allocation!$J$4:$J$32,0),MATCH($AM24,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(H$2,Allocation!$J$4:$J$32,0),MATCH($AM24,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(I$2,Allocation!$J$4:$J$32,0),MATCH($AM24,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(J$2,Allocation!$J$4:$J$32,0),MATCH($AM24,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(K$2,Allocation!$J$4:$J$32,0),MATCH($AM24,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(L$2,Allocation!$J$4:$J$32,0),MATCH($AM24,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(M$2,Allocation!$J$4:$J$32,0),MATCH($AM24,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(N$2,Allocation!$J$4:$J$32,0),MATCH($AM24,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(O$2,Allocation!$J$4:$J$32,0),MATCH($AM24,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(P$2,Allocation!$J$4:$J$32,0),MATCH($AM24,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Q$2,Allocation!$J$4:$J$32,0),MATCH($AM24,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(R$2,Allocation!$J$4:$J$32,0),MATCH($AM24,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(S$2,Allocation!$J$4:$J$32,0),MATCH($AM24,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(T$2,Allocation!$J$4:$J$32,0),MATCH($AM24,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(U$2,Allocation!$J$4:$J$32,0),MATCH($AM24,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(V$2,Allocation!$J$4:$J$32,0),MATCH($AM24,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(W$2,Allocation!$J$4:$J$32,0),MATCH($AM24,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(X$2,Allocation!$J$4:$J$32,0),MATCH($AM24,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Y$2,Allocation!$J$4:$J$32,0),MATCH($AM24,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Z$2,Allocation!$J$4:$J$32,0),MATCH($AM24,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AA$2,Allocation!$J$4:$J$32,0),MATCH($AM24,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AB$2,Allocation!$J$4:$J$32,0),MATCH($AM24,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AC$2,Allocation!$J$4:$J$32,0),MATCH($AM24,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AD$2,Allocation!$J$4:$J$32,0),MATCH($AM24,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AE$2,Allocation!$J$4:$J$32,0),MATCH($AM24,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AF$2,Allocation!$J$4:$J$32,0),MATCH($AM24,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AG$2,Allocation!$J$4:$J$32,0),MATCH($AM24,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AH$2,Allocation!$J$4:$J$32,0),MATCH($AM24,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},0,null,0,{"$f":"VLOOKUP($E24,Allocation!$J$40:$M$65,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($E24,Allocation!$J$40:$M$65,3,FALSE)","v":{"$error":"#N/A"}},null,null,null,"Portefeuille équilibré de croissance Investissements Russell"]
[null,null,null,null,null,{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(F$2,Allocation!$J$4:$J$32,0),MATCH($AM25,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(G$2,Allocation!$J$4:$J$32,0),MATCH($AM25,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(H$2,Allocation!$J$4:$J$32,0),MATCH($AM25,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(I$2,Allocation!$J$4:$J$32,0),MATCH($AM25,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(J$2,Allocation!$J$4:$J$32,0),MATCH($AM25,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(K$2,Allocation!$J$4:$J$32,0),MATCH($AM25,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(L$2,Allocation!$J$4:$J$32,0),MATCH($AM25,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(M$2,Allocation!$J$4:$J$32,0),MATCH($AM25,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(N$2,Allocation!$J$4:$J$32,0),MATCH($AM25,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(O$2,Allocation!$J$4:$J$32,0),MATCH($AM25,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(P$2,Allocation!$J$4:$J$32,0),MATCH($AM25,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Q$2,Allocation!$J$4:$J$32,0),MATCH($AM25,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(R$2,Allocation!$J$4:$J$32,0),MATCH($AM25,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(S$2,Allocation!$J$4:$J$32,0),MATCH($AM25,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(T$2,Allocation!$J$4:$J$32,0),MATCH($AM25,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(U$2,Allocation!$J$4:$J$32,0),MATCH($AM25,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(V$2,Allocation!$J$4:$J$32,0),MATCH($AM25,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(W$2,Allocation!$J$4:$J$32,0),MATCH($AM25,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(X$2,Allocation!$J$4:$J$32,0),MATCH($AM25,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Y$2,Allocation!$J$4:$J$32,0),MATCH($AM25,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Z$2,Allocation!$J$4:$J$32,0),MATCH($AM25,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AA$2,Allocation!$J$4:$J$32,0),MATCH($AM25,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AB$2,Allocation!$J$4:$J$32,0),MATCH($AM25,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AC$2,Allocation!$J$4:$J$32,0),MATCH($AM25,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AD$2,Allocation!$J$4:$J$32,0),MATCH($AM25,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AE$2,Allocation!$J$4:$J$32,0),MATCH($AM25,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AF$2,Allocation!$J$4:$J$32,0),MATCH($AM25,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AG$2,Allocation!$J$4:$J$32,0),MATCH($AM25,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AH$2,Allocation!$J$4:$J$32,0),MATCH($AM25,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},0,null,0,{"$f":"VLOOKUP($E25,Allocation!$J$40:$M$65,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($E25,Allocation!$J$40:$M$65,3,FALSE)","v":{"$error":"#N/A"}},null,null,null,"Portefeuille de croissance à long terme Investissements Russell"]
[null,null,null,null,null,{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(F$2,Allocation!$J$4:$J$32,0),MATCH($AM26,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(G$2,Allocation!$J$4:$J$32,0),MATCH($AM26,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(H$2,Allocation!$J$4:$J$32,0),MATCH($AM26,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(I$2,Allocation!$J$4:$J$32,0),MATCH($AM26,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(J$2,Allocation!$J$4:$J$32,0),MATCH($AM26,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(K$2,Allocation!$J$4:$J$32,0),MATCH($AM26,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(L$2,Allocation!$J$4:$J$32,0),MATCH($AM26,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(M$2,Allocation!$J$4:$J$32,0),MATCH($AM26,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(N$2,Allocation!$J$4:$J$32,0),MATCH($AM26,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(O$2,Allocation!$J$4:$J$32,0),MATCH($AM26,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(P$2,Allocation!$J$4:$J$32,0),MATCH($AM26,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Q$2,Allocation!$J$4:$J$32,0),MATCH($AM26,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(R$2,Allocation!$J$4:$J$32,0),MATCH($AM26,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(S$2,Allocation!$J$4:$J$32,0),MATCH($AM26,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(T$2,Allocation!$J$4:$J$32,0),MATCH($AM26,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(U$2,Allocation!$J$4:$J$32,0),MATCH($AM26,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(V$2,Allocation!$J$4:$J$32,0),MATCH($AM26,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(W$2,Allocation!$J$4:$J$32,0),MATCH($AM26,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(X$2,Allocation!$J$4:$J$32,0),MATCH($AM26,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Y$2,Allocation!$J$4:$J$32,0),MATCH($AM26,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Z$2,Allocation!$J$4:$J$32,0),MATCH($AM26,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AA$2,Allocation!$J$4:$J$32,0),MATCH($AM26,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AB$2,Allocation!$J$4:$J$32,0),MATCH($AM26,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AC$2,Allocation!$J$4:$J$32,0),MATCH($AM26,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AD$2,Allocation!$J$4:$J$32,0),MATCH($AM26,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AE$2,Allocation!$J$4:$J$32,0),MATCH($AM26,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AF$2,Allocation!$J$4:$J$32,0),MATCH($AM26,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AG$2,Allocation!$J$4:$J$32,0),MATCH($AM26,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AH$2,Allocation!$J$4:$J$32,0),MATCH($AM26,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},0,null,0,{"$f":"VLOOKUP($E26,Allocation!$J$40:$M$65,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($E26,Allocation!$J$40:$M$65,3,FALSE)","v":{"$error":"#N/A"}},null,null,null,"Multi-facteurs équilibré mondial Investissements Russell"]
[null,null,null,null,null,{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(F$2,Allocation!$J$4:$J$32,0),MATCH($AM27,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(G$2,Allocation!$J$4:$J$32,0),MATCH($AM27,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(H$2,Allocation!$J$4:$J$32,0),MATCH($AM27,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(I$2,Allocation!$J$4:$J$32,0),MATCH($AM27,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(J$2,Allocation!$J$4:$J$32,0),MATCH($AM27,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(K$2,Allocation!$J$4:$J$32,0),MATCH($AM27,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(L$2,Allocation!$J$4:$J$32,0),MATCH($AM27,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(M$2,Allocation!$J$4:$J$32,0),MATCH($AM27,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(N$2,Allocation!$J$4:$J$32,0),MATCH($AM27,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(O$2,Allocation!$J$4:$J$32,0),MATCH($AM27,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(P$2,Allocation!$J$4:$J$32,0),MATCH($AM27,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Q$2,Allocation!$J$4:$J$32,0),MATCH($AM27,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(R$2,Allocation!$J$4:$J$32,0),MATCH($AM27,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(S$2,Allocation!$J$4:$J$32,0),MATCH($AM27,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(T$2,Allocation!$J$4:$J$32,0),MATCH($AM27,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(U$2,Allocation!$J$4:$J$32,0),MATCH($AM27,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(V$2,Allocation!$J$4:$J$32,0),MATCH($AM27,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(W$2,Allocation!$J$4:$J$32,0),MATCH($AM27,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(X$2,Allocation!$J$4:$J$32,0),MATCH($AM27,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Y$2,Allocation!$J$4:$J$32,0),MATCH($AM27,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Z$2,Allocation!$J$4:$J$32,0),MATCH($AM27,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AA$2,Allocation!$J$4:$J$32,0),MATCH($AM27,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AB$2,Allocation!$J$4:$J$32,0),MATCH($AM27,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AC$2,Allocation!$J$4:$J$32,0),MATCH($AM27,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AD$2,Allocation!$J$4:$J$32,0),MATCH($AM27,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AE$2,Allocation!$J$4:$J$32,0),MATCH($AM27,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AF$2,Allocation!$J$4:$J$32,0),MATCH($AM27,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AG$2,Allocation!$J$4:$J$32,0),MATCH($AM27,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AH$2,Allocation!$J$4:$J$32,0),MATCH($AM27,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},0,null,0,{"$f":"VLOOKUP($E27,Allocation!$J$40:$M$65,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($E27,Allocation!$J$40:$M$65,3,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(F$2,Allocation!$J$4:$J$32,0),MATCH($AM28,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(G$2,Allocation!$J$4:$J$32,0),MATCH($AM28,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(H$2,Allocation!$J$4:$J$32,0),MATCH($AM28,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(I$2,Allocation!$J$4:$J$32,0),MATCH($AM28,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(J$2,Allocation!$J$4:$J$32,0),MATCH($AM28,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(K$2,Allocation!$J$4:$J$32,0),MATCH($AM28,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(L$2,Allocation!$J$4:$J$32,0),MATCH($AM28,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(M$2,Allocation!$J$4:$J$32,0),MATCH($AM28,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(N$2,Allocation!$J$4:$J$32,0),MATCH($AM28,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(O$2,Allocation!$J$4:$J$32,0),MATCH($AM28,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(P$2,Allocation!$J$4:$J$32,0),MATCH($AM28,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Q$2,Allocation!$J$4:$J$32,0),MATCH($AM28,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(R$2,Allocation!$J$4:$J$32,0),MATCH($AM28,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(S$2,Allocation!$J$4:$J$32,0),MATCH($AM28,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(T$2,Allocation!$J$4:$J$32,0),MATCH($AM28,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(U$2,Allocation!$J$4:$J$32,0),MATCH($AM28,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(V$2,Allocation!$J$4:$J$32,0),MATCH($AM28,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(W$2,Allocation!$J$4:$J$32,0),MATCH($AM28,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(X$2,Allocation!$J$4:$J$32,0),MATCH($AM28,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Y$2,Allocation!$J$4:$J$32,0),MATCH($AM28,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Z$2,Allocation!$J$4:$J$32,0),MATCH($AM28,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AA$2,Allocation!$J$4:$J$32,0),MATCH($AM28,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AB$2,Allocation!$J$4:$J$32,0),MATCH($AM28,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AC$2,Allocation!$J$4:$J$32,0),MATCH($AM28,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AD$2,Allocation!$J$4:$J$32,0),MATCH($AM28,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AE$2,Allocation!$J$4:$J$32,0),MATCH($AM28,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AF$2,Allocation!$J$4:$J$32,0),MATCH($AM28,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AG$2,Allocation!$J$4:$J$32,0),MATCH($AM28,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AH$2,Allocation!$J$4:$J$32,0),MATCH($AM28,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},0,null,0,{"$f":"VLOOKUP($E28,Allocation!$J$40:$M$65,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($E28,Allocation!$J$40:$M$65,3,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(F$2,Allocation!$J$4:$J$32,0),MATCH($AM29,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(G$2,Allocation!$J$4:$J$32,0),MATCH($AM29,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(H$2,Allocation!$J$4:$J$32,0),MATCH($AM29,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(I$2,Allocation!$J$4:$J$32,0),MATCH($AM29,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(J$2,Allocation!$J$4:$J$32,0),MATCH($AM29,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(K$2,Allocation!$J$4:$J$32,0),MATCH($AM29,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(L$2,Allocation!$J$4:$J$32,0),MATCH($AM29,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(M$2,Allocation!$J$4:$J$32,0),MATCH($AM29,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(N$2,Allocation!$J$4:$J$32,0),MATCH($AM29,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(O$2,Allocation!$J$4:$J$32,0),MATCH($AM29,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(P$2,Allocation!$J$4:$J$32,0),MATCH($AM29,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Q$2,Allocation!$J$4:$J$32,0),MATCH($AM29,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(R$2,Allocation!$J$4:$J$32,0),MATCH($AM29,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(S$2,Allocation!$J$4:$J$32,0),MATCH($AM29,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(T$2,Allocation!$J$4:$J$32,0),MATCH($AM29,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(U$2,Allocation!$J$4:$J$32,0),MATCH($AM29,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(V$2,Allocation!$J$4:$J$32,0),MATCH($AM29,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(W$2,Allocation!$J$4:$J$32,0),MATCH($AM29,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(X$2,Allocation!$J$4:$J$32,0),MATCH($AM29,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Y$2,Allocation!$J$4:$J$32,0),MATCH($AM29,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Z$2,Allocation!$J$4:$J$32,0),MATCH($AM29,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AA$2,Allocation!$J$4:$J$32,0),MATCH($AM29,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AB$2,Allocation!$J$4:$J$32,0),MATCH($AM29,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AC$2,Allocation!$J$4:$J$32,0),MATCH($AM29,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AD$2,Allocation!$J$4:$J$32,0),MATCH($AM29,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AE$2,Allocation!$J$4:$J$32,0),MATCH($AM29,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AF$2,Allocation!$J$4:$J$32,0),MATCH($AM29,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AG$2,Allocation!$J$4:$J$32,0),MATCH($AM29,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AH$2,Allocation!$J$4:$J$32,0),MATCH($AM29,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},0,null,0,{"$f":"VLOOKUP($E29,Allocation!$J$40:$M$65,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($E29,Allocation!$J$40:$M$65,3,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(F$2,Allocation!$J$4:$J$32,0),MATCH($AM30,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(G$2,Allocation!$J$4:$J$32,0),MATCH($AM30,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(H$2,Allocation!$J$4:$J$32,0),MATCH($AM30,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(I$2,Allocation!$J$4:$J$32,0),MATCH($AM30,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(J$2,Allocation!$J$4:$J$32,0),MATCH($AM30,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(K$2,Allocation!$J$4:$J$32,0),MATCH($AM30,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(L$2,Allocation!$J$4:$J$32,0),MATCH($AM30,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(M$2,Allocation!$J$4:$J$32,0),MATCH($AM30,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(N$2,Allocation!$J$4:$J$32,0),MATCH($AM30,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(O$2,Allocation!$J$4:$J$32,0),MATCH($AM30,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(P$2,Allocation!$J$4:$J$32,0),MATCH($AM30,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Q$2,Allocation!$J$4:$J$32,0),MATCH($AM30,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(R$2,Allocation!$J$4:$J$32,0),MATCH($AM30,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(S$2,Allocation!$J$4:$J$32,0),MATCH($AM30,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(T$2,Allocation!$J$4:$J$32,0),MATCH($AM30,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(U$2,Allocation!$J$4:$J$32,0),MATCH($AM30,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(V$2,Allocation!$J$4:$J$32,0),MATCH($AM30,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(W$2,Allocation!$J$4:$J$32,0),MATCH($AM30,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(X$2,Allocation!$J$4:$J$32,0),MATCH($AM30,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Y$2,Allocation!$J$4:$J$32,0),MATCH($AM30,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Z$2,Allocation!$J$4:$J$32,0),MATCH($AM30,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AA$2,Allocation!$J$4:$J$32,0),MATCH($AM30,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AB$2,Allocation!$J$4:$J$32,0),MATCH($AM30,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AC$2,Allocation!$J$4:$J$32,0),MATCH($AM30,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AD$2,Allocation!$J$4:$J$32,0),MATCH($AM30,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AE$2,Allocation!$J$4:$J$32,0),MATCH($AM30,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AF$2,Allocation!$J$4:$J$32,0),MATCH($AM30,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AG$2,Allocation!$J$4:$J$32,0),MATCH($AM30,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AH$2,Allocation!$J$4:$J$32,0),MATCH($AM30,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},0,null,0,{"$f":"VLOOKUP($E30,Allocation!$J$40:$M$65,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($E30,Allocation!$J$40:$M$65,3,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(F$2,Allocation!$J$4:$J$32,0),MATCH($AM31,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(G$2,Allocation!$J$4:$J$32,0),MATCH($AM31,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(H$2,Allocation!$J$4:$J$32,0),MATCH($AM31,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(I$2,Allocation!$J$4:$J$32,0),MATCH($AM31,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(J$2,Allocation!$J$4:$J$32,0),MATCH($AM31,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(K$2,Allocation!$J$4:$J$32,0),MATCH($AM31,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(L$2,Allocation!$J$4:$J$32,0),MATCH($AM31,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(M$2,Allocation!$J$4:$J$32,0),MATCH($AM31,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(N$2,Allocation!$J$4:$J$32,0),MATCH($AM31,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(O$2,Allocation!$J$4:$J$32,0),MATCH($AM31,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(P$2,Allocation!$J$4:$J$32,0),MATCH($AM31,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Q$2,Allocation!$J$4:$J$32,0),MATCH($AM31,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(R$2,Allocation!$J$4:$J$32,0),MATCH($AM31,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(S$2,Allocation!$J$4:$J$32,0),MATCH($AM31,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(T$2,Allocation!$J$4:$J$32,0),MATCH($AM31,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(U$2,Allocation!$J$4:$J$32,0),MATCH($AM31,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(V$2,Allocation!$J$4:$J$32,0),MATCH($AM31,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(W$2,Allocation!$J$4:$J$32,0),MATCH($AM31,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(X$2,Allocation!$J$4:$J$32,0),MATCH($AM31,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Y$2,Allocation!$J$4:$J$32,0),MATCH($AM31,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Z$2,Allocation!$J$4:$J$32,0),MATCH($AM31,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AA$2,Allocation!$J$4:$J$32,0),MATCH($AM31,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AB$2,Allocation!$J$4:$J$32,0),MATCH($AM31,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AC$2,Allocation!$J$4:$J$32,0),MATCH($AM31,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AD$2,Allocation!$J$4:$J$32,0),MATCH($AM31,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AE$2,Allocation!$J$4:$J$32,0),MATCH($AM31,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AF$2,Allocation!$J$4:$J$32,0),MATCH($AM31,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AG$2,Allocation!$J$4:$J$32,0),MATCH($AM31,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AH$2,Allocation!$J$4:$J$32,0),MATCH($AM31,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},0,null,0,{"$f":"VLOOKUP($E31,Allocation!$J$40:$M$65,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($E31,Allocation!$J$40:$M$65,3,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(F$2,Allocation!$J$4:$J$32,0),MATCH($AM32,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(G$2,Allocation!$J$4:$J$32,0),MATCH($AM32,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(H$2,Allocation!$J$4:$J$32,0),MATCH($AM32,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(I$2,Allocation!$J$4:$J$32,0),MATCH($AM32,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(J$2,Allocation!$J$4:$J$32,0),MATCH($AM32,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(K$2,Allocation!$J$4:$J$32,0),MATCH($AM32,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(L$2,Allocation!$J$4:$J$32,0),MATCH($AM32,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(M$2,Allocation!$J$4:$J$32,0),MATCH($AM32,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(N$2,Allocation!$J$4:$J$32,0),MATCH($AM32,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(O$2,Allocation!$J$4:$J$32,0),MATCH($AM32,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(P$2,Allocation!$J$4:$J$32,0),MATCH($AM32,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Q$2,Allocation!$J$4:$J$32,0),MATCH($AM32,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(R$2,Allocation!$J$4:$J$32,0),MATCH($AM32,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(S$2,Allocation!$J$4:$J$32,0),MATCH($AM32,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(T$2,Allocation!$J$4:$J$32,0),MATCH($AM32,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(U$2,Allocation!$J$4:$J$32,0),MATCH($AM32,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(V$2,Allocation!$J$4:$J$32,0),MATCH($AM32,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(W$2,Allocation!$J$4:$J$32,0),MATCH($AM32,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(X$2,Allocation!$J$4:$J$32,0),MATCH($AM32,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Y$2,Allocation!$J$4:$J$32,0),MATCH($AM32,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Z$2,Allocation!$J$4:$J$32,0),MATCH($AM32,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AA$2,Allocation!$J$4:$J$32,0),MATCH($AM32,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AB$2,Allocation!$J$4:$J$32,0),MATCH($AM32,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AC$2,Allocation!$J$4:$J$32,0),MATCH($AM32,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AD$2,Allocation!$J$4:$J$32,0),MATCH($AM32,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AE$2,Allocation!$J$4:$J$32,0),MATCH($AM32,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AF$2,Allocation!$J$4:$J$32,0),MATCH($AM32,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AG$2,Allocation!$J$4:$J$32,0),MATCH($AM32,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AH$2,Allocation!$J$4:$J$32,0),MATCH($AM32,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},0,null,0,{"$f":"VLOOKUP($E32,Allocation!$J$40:$M$65,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($E32,Allocation!$J$40:$M$65,3,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(F$2,Allocation!$J$4:$J$32,0),MATCH($AM33,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(G$2,Allocation!$J$4:$J$32,0),MATCH($AM33,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(H$2,Allocation!$J$4:$J$32,0),MATCH($AM33,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(I$2,Allocation!$J$4:$J$32,0),MATCH($AM33,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(J$2,Allocation!$J$4:$J$32,0),MATCH($AM33,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(K$2,Allocation!$J$4:$J$32,0),MATCH($AM33,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(L$2,Allocation!$J$4:$J$32,0),MATCH($AM33,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(M$2,Allocation!$J$4:$J$32,0),MATCH($AM33,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(N$2,Allocation!$J$4:$J$32,0),MATCH($AM33,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(O$2,Allocation!$J$4:$J$32,0),MATCH($AM33,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(P$2,Allocation!$J$4:$J$32,0),MATCH($AM33,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Q$2,Allocation!$J$4:$J$32,0),MATCH($AM33,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(R$2,Allocation!$J$4:$J$32,0),MATCH($AM33,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(S$2,Allocation!$J$4:$J$32,0),MATCH($AM33,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(T$2,Allocation!$J$4:$J$32,0),MATCH($AM33,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(U$2,Allocation!$J$4:$J$32,0),MATCH($AM33,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(V$2,Allocation!$J$4:$J$32,0),MATCH($AM33,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(W$2,Allocation!$J$4:$J$32,0),MATCH($AM33,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(X$2,Allocation!$J$4:$J$32,0),MATCH($AM33,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Y$2,Allocation!$J$4:$J$32,0),MATCH($AM33,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Z$2,Allocation!$J$4:$J$32,0),MATCH($AM33,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AA$2,Allocation!$J$4:$J$32,0),MATCH($AM33,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AB$2,Allocation!$J$4:$J$32,0),MATCH($AM33,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AC$2,Allocation!$J$4:$J$32,0),MATCH($AM33,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AD$2,Allocation!$J$4:$J$32,0),MATCH($AM33,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AE$2,Allocation!$J$4:$J$32,0),MATCH($AM33,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AF$2,Allocation!$J$4:$J$32,0),MATCH($AM33,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AG$2,Allocation!$J$4:$J$32,0),MATCH($AM33,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AH$2,Allocation!$J$4:$J$32,0),MATCH($AM33,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},0,null,0,{"$f":"VLOOKUP($E33,Allocation!$J$40:$M$65,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($E33,Allocation!$J$40:$M$65,3,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(F$2,Allocation!$J$4:$J$32,0),MATCH($AM34,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(G$2,Allocation!$J$4:$J$32,0),MATCH($AM34,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(H$2,Allocation!$J$4:$J$32,0),MATCH($AM34,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(I$2,Allocation!$J$4:$J$32,0),MATCH($AM34,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(J$2,Allocation!$J$4:$J$32,0),MATCH($AM34,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(K$2,Allocation!$J$4:$J$32,0),MATCH($AM34,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(L$2,Allocation!$J$4:$J$32,0),MATCH($AM34,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(M$2,Allocation!$J$4:$J$32,0),MATCH($AM34,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(N$2,Allocation!$J$4:$J$32,0),MATCH($AM34,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(O$2,Allocation!$J$4:$J$32,0),MATCH($AM34,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(P$2,Allocation!$J$4:$J$32,0),MATCH($AM34,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Q$2,Allocation!$J$4:$J$32,0),MATCH($AM34,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(R$2,Allocation!$J$4:$J$32,0),MATCH($AM34,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(S$2,Allocation!$J$4:$J$32,0),MATCH($AM34,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(T$2,Allocation!$J$4:$J$32,0),MATCH($AM34,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(U$2,Allocation!$J$4:$J$32,0),MATCH($AM34,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(V$2,Allocation!$J$4:$J$32,0),MATCH($AM34,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(W$2,Allocation!$J$4:$J$32,0),MATCH($AM34,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(X$2,Allocation!$J$4:$J$32,0),MATCH($AM34,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Y$2,Allocation!$J$4:$J$32,0),MATCH($AM34,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Z$2,Allocation!$J$4:$J$32,0),MATCH($AM34,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AA$2,Allocation!$J$4:$J$32,0),MATCH($AM34,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AB$2,Allocation!$J$4:$J$32,0),MATCH($AM34,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AC$2,Allocation!$J$4:$J$32,0),MATCH($AM34,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AD$2,Allocation!$J$4:$J$32,0),MATCH($AM34,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AE$2,Allocation!$J$4:$J$32,0),MATCH($AM34,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AF$2,Allocation!$J$4:$J$32,0),MATCH($AM34,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AG$2,Allocation!$J$4:$J$32,0),MATCH($AM34,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AH$2,Allocation!$J$4:$J$32,0),MATCH($AM34,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},0,null,0,{"$f":"VLOOKUP($E34,Allocation!$J$40:$M$65,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($E34,Allocation!$J$40:$M$65,3,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(F$2,Allocation!$J$4:$J$32,0),MATCH($AM35,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(G$2,Allocation!$J$4:$J$32,0),MATCH($AM35,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(H$2,Allocation!$J$4:$J$32,0),MATCH($AM35,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(I$2,Allocation!$J$4:$J$32,0),MATCH($AM35,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(J$2,Allocation!$J$4:$J$32,0),MATCH($AM35,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(K$2,Allocation!$J$4:$J$32,0),MATCH($AM35,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(L$2,Allocation!$J$4:$J$32,0),MATCH($AM35,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(M$2,Allocation!$J$4:$J$32,0),MATCH($AM35,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(N$2,Allocation!$J$4:$J$32,0),MATCH($AM35,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(O$2,Allocation!$J$4:$J$32,0),MATCH($AM35,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(P$2,Allocation!$J$4:$J$32,0),MATCH($AM35,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Q$2,Allocation!$J$4:$J$32,0),MATCH($AM35,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(R$2,Allocation!$J$4:$J$32,0),MATCH($AM35,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(S$2,Allocation!$J$4:$J$32,0),MATCH($AM35,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(T$2,Allocation!$J$4:$J$32,0),MATCH($AM35,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(U$2,Allocation!$J$4:$J$32,0),MATCH($AM35,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(V$2,Allocation!$J$4:$J$32,0),MATCH($AM35,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(W$2,Allocation!$J$4:$J$32,0),MATCH($AM35,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(X$2,Allocation!$J$4:$J$32,0),MATCH($AM35,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Y$2,Allocation!$J$4:$J$32,0),MATCH($AM35,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Z$2,Allocation!$J$4:$J$32,0),MATCH($AM35,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AA$2,Allocation!$J$4:$J$32,0),MATCH($AM35,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AB$2,Allocation!$J$4:$J$32,0),MATCH($AM35,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AC$2,Allocation!$J$4:$J$32,0),MATCH($AM35,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AD$2,Allocation!$J$4:$J$32,0),MATCH($AM35,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AE$2,Allocation!$J$4:$J$32,0),MATCH($AM35,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AF$2,Allocation!$J$4:$J$32,0),MATCH($AM35,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AG$2,Allocation!$J$4:$J$32,0),MATCH($AM35,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AH$2,Allocation!$J$4:$J$32,0),MATCH($AM35,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},0,null,0,{"$f":"VLOOKUP($E35,Allocation!$J$40:$M$65,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($E35,Allocation!$J$40:$M$65,3,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(F$2,Allocation!$J$4:$J$32,0),MATCH($AM36,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(G$2,Allocation!$J$4:$J$32,0),MATCH($AM36,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(H$2,Allocation!$J$4:$J$32,0),MATCH($AM36,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(I$2,Allocation!$J$4:$J$32,0),MATCH($AM36,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(J$2,Allocation!$J$4:$J$32,0),MATCH($AM36,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(K$2,Allocation!$J$4:$J$32,0),MATCH($AM36,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(L$2,Allocation!$J$4:$J$32,0),MATCH($AM36,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(M$2,Allocation!$J$4:$J$32,0),MATCH($AM36,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(N$2,Allocation!$J$4:$J$32,0),MATCH($AM36,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(O$2,Allocation!$J$4:$J$32,0),MATCH($AM36,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(P$2,Allocation!$J$4:$J$32,0),MATCH($AM36,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Q$2,Allocation!$J$4:$J$32,0),MATCH($AM36,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(R$2,Allocation!$J$4:$J$32,0),MATCH($AM36,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(S$2,Allocation!$J$4:$J$32,0),MATCH($AM36,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(T$2,Allocation!$J$4:$J$32,0),MATCH($AM36,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(U$2,Allocation!$J$4:$J$32,0),MATCH($AM36,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(V$2,Allocation!$J$4:$J$32,0),MATCH($AM36,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(W$2,Allocation!$J$4:$J$32,0),MATCH($AM36,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(X$2,Allocation!$J$4:$J$32,0),MATCH($AM36,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Y$2,Allocation!$J$4:$J$32,0),MATCH($AM36,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Z$2,Allocation!$J$4:$J$32,0),MATCH($AM36,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AA$2,Allocation!$J$4:$J$32,0),MATCH($AM36,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AB$2,Allocation!$J$4:$J$32,0),MATCH($AM36,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AC$2,Allocation!$J$4:$J$32,0),MATCH($AM36,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AD$2,Allocation!$J$4:$J$32,0),MATCH($AM36,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AE$2,Allocation!$J$4:$J$32,0),MATCH($AM36,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AF$2,Allocation!$J$4:$J$32,0),MATCH($AM36,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AG$2,Allocation!$J$4:$J$32,0),MATCH($AM36,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AH$2,Allocation!$J$4:$J$32,0),MATCH($AM36,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},0,null,0,{"$f":"VLOOKUP($E36,Allocation!$J$40:$M$65,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($E36,Allocation!$J$40:$M$65,3,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(F$2,Allocation!$J$4:$J$32,0),MATCH($AM37,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(G$2,Allocation!$J$4:$J$32,0),MATCH($AM37,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(H$2,Allocation!$J$4:$J$32,0),MATCH($AM37,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(I$2,Allocation!$J$4:$J$32,0),MATCH($AM37,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(J$2,Allocation!$J$4:$J$32,0),MATCH($AM37,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(K$2,Allocation!$J$4:$J$32,0),MATCH($AM37,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(L$2,Allocation!$J$4:$J$32,0),MATCH($AM37,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(M$2,Allocation!$J$4:$J$32,0),MATCH($AM37,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(N$2,Allocation!$J$4:$J$32,0),MATCH($AM37,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(O$2,Allocation!$J$4:$J$32,0),MATCH($AM37,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(P$2,Allocation!$J$4:$J$32,0),MATCH($AM37,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Q$2,Allocation!$J$4:$J$32,0),MATCH($AM37,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(R$2,Allocation!$J$4:$J$32,0),MATCH($AM37,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(S$2,Allocation!$J$4:$J$32,0),MATCH($AM37,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(T$2,Allocation!$J$4:$J$32,0),MATCH($AM37,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(U$2,Allocation!$J$4:$J$32,0),MATCH($AM37,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(V$2,Allocation!$J$4:$J$32,0),MATCH($AM37,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(W$2,Allocation!$J$4:$J$32,0),MATCH($AM37,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(X$2,Allocation!$J$4:$J$32,0),MATCH($AM37,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Y$2,Allocation!$J$4:$J$32,0),MATCH($AM37,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Z$2,Allocation!$J$4:$J$32,0),MATCH($AM37,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AA$2,Allocation!$J$4:$J$32,0),MATCH($AM37,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AB$2,Allocation!$J$4:$J$32,0),MATCH($AM37,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AC$2,Allocation!$J$4:$J$32,0),MATCH($AM37,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AD$2,Allocation!$J$4:$J$32,0),MATCH($AM37,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AE$2,Allocation!$J$4:$J$32,0),MATCH($AM37,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AF$2,Allocation!$J$4:$J$32,0),MATCH($AM37,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AG$2,Allocation!$J$4:$J$32,0),MATCH($AM37,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AH$2,Allocation!$J$4:$J$32,0),MATCH($AM37,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},0,null,0,{"$f":"VLOOKUP($E37,Allocation!$J$40:$M$65,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($E37,Allocation!$J$40:$M$65,3,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(F$2,Allocation!$J$4:$J$32,0),MATCH($AM38,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(G$2,Allocation!$J$4:$J$32,0),MATCH($AM38,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(H$2,Allocation!$J$4:$J$32,0),MATCH($AM38,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(I$2,Allocation!$J$4:$J$32,0),MATCH($AM38,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(J$2,Allocation!$J$4:$J$32,0),MATCH($AM38,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(K$2,Allocation!$J$4:$J$32,0),MATCH($AM38,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(L$2,Allocation!$J$4:$J$32,0),MATCH($AM38,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(M$2,Allocation!$J$4:$J$32,0),MATCH($AM38,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(N$2,Allocation!$J$4:$J$32,0),MATCH($AM38,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(O$2,Allocation!$J$4:$J$32,0),MATCH($AM38,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(P$2,Allocation!$J$4:$J$32,0),MATCH($AM38,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Q$2,Allocation!$J$4:$J$32,0),MATCH($AM38,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(R$2,Allocation!$J$4:$J$32,0),MATCH($AM38,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(S$2,Allocation!$J$4:$J$32,0),MATCH($AM38,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(T$2,Allocation!$J$4:$J$32,0),MATCH($AM38,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(U$2,Allocation!$J$4:$J$32,0),MATCH($AM38,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(V$2,Allocation!$J$4:$J$32,0),MATCH($AM38,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(W$2,Allocation!$J$4:$J$32,0),MATCH($AM38,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(X$2,Allocation!$J$4:$J$32,0),MATCH($AM38,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Y$2,Allocation!$J$4:$J$32,0),MATCH($AM38,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Z$2,Allocation!$J$4:$J$32,0),MATCH($AM38,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AA$2,Allocation!$J$4:$J$32,0),MATCH($AM38,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AB$2,Allocation!$J$4:$J$32,0),MATCH($AM38,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AC$2,Allocation!$J$4:$J$32,0),MATCH($AM38,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AD$2,Allocation!$J$4:$J$32,0),MATCH($AM38,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AE$2,Allocation!$J$4:$J$32,0),MATCH($AM38,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AF$2,Allocation!$J$4:$J$32,0),MATCH($AM38,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AG$2,Allocation!$J$4:$J$32,0),MATCH($AM38,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AH$2,Allocation!$J$4:$J$32,0),MATCH($AM38,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},0,null,0,{"$f":"VLOOKUP($E38,Allocation!$J$40:$M$65,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($E38,Allocation!$J$40:$M$65,3,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(F$2,Allocation!$J$4:$J$32,0),MATCH($AM39,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(G$2,Allocation!$J$4:$J$32,0),MATCH($AM39,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(H$2,Allocation!$J$4:$J$32,0),MATCH($AM39,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(I$2,Allocation!$J$4:$J$32,0),MATCH($AM39,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(J$2,Allocation!$J$4:$J$32,0),MATCH($AM39,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(K$2,Allocation!$J$4:$J$32,0),MATCH($AM39,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(L$2,Allocation!$J$4:$J$32,0),MATCH($AM39,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(M$2,Allocation!$J$4:$J$32,0),MATCH($AM39,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(N$2,Allocation!$J$4:$J$32,0),MATCH($AM39,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(O$2,Allocation!$J$4:$J$32,0),MATCH($AM39,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(P$2,Allocation!$J$4:$J$32,0),MATCH($AM39,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Q$2,Allocation!$J$4:$J$32,0),MATCH($AM39,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(R$2,Allocation!$J$4:$J$32,0),MATCH($AM39,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(S$2,Allocation!$J$4:$J$32,0),MATCH($AM39,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(T$2,Allocation!$J$4:$J$32,0),MATCH($AM39,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(U$2,Allocation!$J$4:$J$32,0),MATCH($AM39,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(V$2,Allocation!$J$4:$J$32,0),MATCH($AM39,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(W$2,Allocation!$J$4:$J$32,0),MATCH($AM39,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(X$2,Allocation!$J$4:$J$32,0),MATCH($AM39,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Y$2,Allocation!$J$4:$J$32,0),MATCH($AM39,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Z$2,Allocation!$J$4:$J$32,0),MATCH($AM39,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AA$2,Allocation!$J$4:$J$32,0),MATCH($AM39,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AB$2,Allocation!$J$4:$J$32,0),MATCH($AM39,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AC$2,Allocation!$J$4:$J$32,0),MATCH($AM39,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AD$2,Allocation!$J$4:$J$32,0),MATCH($AM39,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AE$2,Allocation!$J$4:$J$32,0),MATCH($AM39,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AF$2,Allocation!$J$4:$J$32,0),MATCH($AM39,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AG$2,Allocation!$J$4:$J$32,0),MATCH($AM39,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AH$2,Allocation!$J$4:$J$32,0),MATCH($AM39,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},0,null,0,{"$f":"VLOOKUP($E39,Allocation!$J$40:$M$65,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($E39,Allocation!$J$40:$M$65,3,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(F$2,Allocation!$J$4:$J$32,0),MATCH($AM40,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(G$2,Allocation!$J$4:$J$32,0),MATCH($AM40,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(H$2,Allocation!$J$4:$J$32,0),MATCH($AM40,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(I$2,Allocation!$J$4:$J$32,0),MATCH($AM40,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(J$2,Allocation!$J$4:$J$32,0),MATCH($AM40,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(K$2,Allocation!$J$4:$J$32,0),MATCH($AM40,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(L$2,Allocation!$J$4:$J$32,0),MATCH($AM40,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(M$2,Allocation!$J$4:$J$32,0),MATCH($AM40,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(N$2,Allocation!$J$4:$J$32,0),MATCH($AM40,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(O$2,Allocation!$J$4:$J$32,0),MATCH($AM40,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(P$2,Allocation!$J$4:$J$32,0),MATCH($AM40,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Q$2,Allocation!$J$4:$J$32,0),MATCH($AM40,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(R$2,Allocation!$J$4:$J$32,0),MATCH($AM40,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(S$2,Allocation!$J$4:$J$32,0),MATCH($AM40,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(T$2,Allocation!$J$4:$J$32,0),MATCH($AM40,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(U$2,Allocation!$J$4:$J$32,0),MATCH($AM40,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(V$2,Allocation!$J$4:$J$32,0),MATCH($AM40,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(W$2,Allocation!$J$4:$J$32,0),MATCH($AM40,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(X$2,Allocation!$J$4:$J$32,0),MATCH($AM40,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Y$2,Allocation!$J$4:$J$32,0),MATCH($AM40,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Z$2,Allocation!$J$4:$J$32,0),MATCH($AM40,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AA$2,Allocation!$J$4:$J$32,0),MATCH($AM40,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AB$2,Allocation!$J$4:$J$32,0),MATCH($AM40,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AC$2,Allocation!$J$4:$J$32,0),MATCH($AM40,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AD$2,Allocation!$J$4:$J$32,0),MATCH($AM40,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AE$2,Allocation!$J$4:$J$32,0),MATCH($AM40,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AF$2,Allocation!$J$4:$J$32,0),MATCH($AM40,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AG$2,Allocation!$J$4:$J$32,0),MATCH($AM40,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AH$2,Allocation!$J$4:$J$32,0),MATCH($AM40,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},0,null,0,{"$f":"VLOOKUP($E40,Allocation!$J$40:$M$65,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($E40,Allocation!$J$40:$M$65,3,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(F$2,Allocation!$J$4:$J$32,0),MATCH($AM41,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(G$2,Allocation!$J$4:$J$32,0),MATCH($AM41,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(H$2,Allocation!$J$4:$J$32,0),MATCH($AM41,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(I$2,Allocation!$J$4:$J$32,0),MATCH($AM41,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(J$2,Allocation!$J$4:$J$32,0),MATCH($AM41,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(K$2,Allocation!$J$4:$J$32,0),MATCH($AM41,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(L$2,Allocation!$J$4:$J$32,0),MATCH($AM41,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(M$2,Allocation!$J$4:$J$32,0),MATCH($AM41,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(N$2,Allocation!$J$4:$J$32,0),MATCH($AM41,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(O$2,Allocation!$J$4:$J$32,0),MATCH($AM41,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(P$2,Allocation!$J$4:$J$32,0),MATCH($AM41,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Q$2,Allocation!$J$4:$J$32,0),MATCH($AM41,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(R$2,Allocation!$J$4:$J$32,0),MATCH($AM41,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(S$2,Allocation!$J$4:$J$32,0),MATCH($AM41,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(T$2,Allocation!$J$4:$J$32,0),MATCH($AM41,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(U$2,Allocation!$J$4:$J$32,0),MATCH($AM41,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(V$2,Allocation!$J$4:$J$32,0),MATCH($AM41,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(W$2,Allocation!$J$4:$J$32,0),MATCH($AM41,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(X$2,Allocation!$J$4:$J$32,0),MATCH($AM41,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Y$2,Allocation!$J$4:$J$32,0),MATCH($AM41,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Z$2,Allocation!$J$4:$J$32,0),MATCH($AM41,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AA$2,Allocation!$J$4:$J$32,0),MATCH($AM41,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AB$2,Allocation!$J$4:$J$32,0),MATCH($AM41,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AC$2,Allocation!$J$4:$J$32,0),MATCH($AM41,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AD$2,Allocation!$J$4:$J$32,0),MATCH($AM41,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AE$2,Allocation!$J$4:$J$32,0),MATCH($AM41,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AF$2,Allocation!$J$4:$J$32,0),MATCH($AM41,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AG$2,Allocation!$J$4:$J$32,0),MATCH($AM41,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AH$2,Allocation!$J$4:$J$32,0),MATCH($AM41,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},0,null,0,{"$f":"VLOOKUP($E41,Allocation!$J$40:$M$65,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($E41,Allocation!$J$40:$M$65,3,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(F$2,Allocation!$J$4:$J$32,0),MATCH($AM42,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(G$2,Allocation!$J$4:$J$32,0),MATCH($AM42,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(H$2,Allocation!$J$4:$J$32,0),MATCH($AM42,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(I$2,Allocation!$J$4:$J$32,0),MATCH($AM42,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(J$2,Allocation!$J$4:$J$32,0),MATCH($AM42,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(K$2,Allocation!$J$4:$J$32,0),MATCH($AM42,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(L$2,Allocation!$J$4:$J$32,0),MATCH($AM42,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(M$2,Allocation!$J$4:$J$32,0),MATCH($AM42,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(N$2,Allocation!$J$4:$J$32,0),MATCH($AM42,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(O$2,Allocation!$J$4:$J$32,0),MATCH($AM42,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(P$2,Allocation!$J$4:$J$32,0),MATCH($AM42,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Q$2,Allocation!$J$4:$J$32,0),MATCH($AM42,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(R$2,Allocation!$J$4:$J$32,0),MATCH($AM42,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(S$2,Allocation!$J$4:$J$32,0),MATCH($AM42,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(T$2,Allocation!$J$4:$J$32,0),MATCH($AM42,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(U$2,Allocation!$J$4:$J$32,0),MATCH($AM42,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(V$2,Allocation!$J$4:$J$32,0),MATCH($AM42,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(W$2,Allocation!$J$4:$J$32,0),MATCH($AM42,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(X$2,Allocation!$J$4:$J$32,0),MATCH($AM42,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Y$2,Allocation!$J$4:$J$32,0),MATCH($AM42,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Z$2,Allocation!$J$4:$J$32,0),MATCH($AM42,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AA$2,Allocation!$J$4:$J$32,0),MATCH($AM42,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AB$2,Allocation!$J$4:$J$32,0),MATCH($AM42,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AC$2,Allocation!$J$4:$J$32,0),MATCH($AM42,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AD$2,Allocation!$J$4:$J$32,0),MATCH($AM42,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AE$2,Allocation!$J$4:$J$32,0),MATCH($AM42,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AF$2,Allocation!$J$4:$J$32,0),MATCH($AM42,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AG$2,Allocation!$J$4:$J$32,0),MATCH($AM42,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AH$2,Allocation!$J$4:$J$32,0),MATCH($AM42,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},0,null,0,{"$f":"VLOOKUP($E42,Allocation!$J$40:$M$65,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($E42,Allocation!$J$40:$M$65,3,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(F$2,Allocation!$J$4:$J$32,0),MATCH($AM43,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(G$2,Allocation!$J$4:$J$32,0),MATCH($AM43,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(H$2,Allocation!$J$4:$J$32,0),MATCH($AM43,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(I$2,Allocation!$J$4:$J$32,0),MATCH($AM43,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(J$2,Allocation!$J$4:$J$32,0),MATCH($AM43,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(K$2,Allocation!$J$4:$J$32,0),MATCH($AM43,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(L$2,Allocation!$J$4:$J$32,0),MATCH($AM43,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(M$2,Allocation!$J$4:$J$32,0),MATCH($AM43,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(N$2,Allocation!$J$4:$J$32,0),MATCH($AM43,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(O$2,Allocation!$J$4:$J$32,0),MATCH($AM43,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(P$2,Allocation!$J$4:$J$32,0),MATCH($AM43,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Q$2,Allocation!$J$4:$J$32,0),MATCH($AM43,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(R$2,Allocation!$J$4:$J$32,0),MATCH($AM43,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(S$2,Allocation!$J$4:$J$32,0),MATCH($AM43,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(T$2,Allocation!$J$4:$J$32,0),MATCH($AM43,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(U$2,Allocation!$J$4:$J$32,0),MATCH($AM43,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(V$2,Allocation!$J$4:$J$32,0),MATCH($AM43,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(W$2,Allocation!$J$4:$J$32,0),MATCH($AM43,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(X$2,Allocation!$J$4:$J$32,0),MATCH($AM43,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Y$2,Allocation!$J$4:$J$32,0),MATCH($AM43,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Z$2,Allocation!$J$4:$J$32,0),MATCH($AM43,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AA$2,Allocation!$J$4:$J$32,0),MATCH($AM43,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AB$2,Allocation!$J$4:$J$32,0),MATCH($AM43,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AC$2,Allocation!$J$4:$J$32,0),MATCH($AM43,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AD$2,Allocation!$J$4:$J$32,0),MATCH($AM43,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AE$2,Allocation!$J$4:$J$32,0),MATCH($AM43,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AF$2,Allocation!$J$4:$J$32,0),MATCH($AM43,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AG$2,Allocation!$J$4:$J$32,0),MATCH($AM43,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AH$2,Allocation!$J$4:$J$32,0),MATCH($AM43,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},0,null,0,{"$f":"VLOOKUP($E43,Allocation!$J$40:$M$65,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($E43,Allocation!$J$40:$M$65,3,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(F$2,Allocation!$J$4:$J$32,0),MATCH($AM44,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(G$2,Allocation!$J$4:$J$32,0),MATCH($AM44,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(H$2,Allocation!$J$4:$J$32,0),MATCH($AM44,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(I$2,Allocation!$J$4:$J$32,0),MATCH($AM44,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(J$2,Allocation!$J$4:$J$32,0),MATCH($AM44,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(K$2,Allocation!$J$4:$J$32,0),MATCH($AM44,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(L$2,Allocation!$J$4:$J$32,0),MATCH($AM44,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(M$2,Allocation!$J$4:$J$32,0),MATCH($AM44,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(N$2,Allocation!$J$4:$J$32,0),MATCH($AM44,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(O$2,Allocation!$J$4:$J$32,0),MATCH($AM44,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(P$2,Allocation!$J$4:$J$32,0),MATCH($AM44,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Q$2,Allocation!$J$4:$J$32,0),MATCH($AM44,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(R$2,Allocation!$J$4:$J$32,0),MATCH($AM44,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(S$2,Allocation!$J$4:$J$32,0),MATCH($AM44,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(T$2,Allocation!$J$4:$J$32,0),MATCH($AM44,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(U$2,Allocation!$J$4:$J$32,0),MATCH($AM44,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(V$2,Allocation!$J$4:$J$32,0),MATCH($AM44,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(W$2,Allocation!$J$4:$J$32,0),MATCH($AM44,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(X$2,Allocation!$J$4:$J$32,0),MATCH($AM44,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Y$2,Allocation!$J$4:$J$32,0),MATCH($AM44,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Z$2,Allocation!$J$4:$J$32,0),MATCH($AM44,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AA$2,Allocation!$J$4:$J$32,0),MATCH($AM44,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AB$2,Allocation!$J$4:$J$32,0),MATCH($AM44,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AC$2,Allocation!$J$4:$J$32,0),MATCH($AM44,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AD$2,Allocation!$J$4:$J$32,0),MATCH($AM44,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AE$2,Allocation!$J$4:$J$32,0),MATCH($AM44,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AF$2,Allocation!$J$4:$J$32,0),MATCH($AM44,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AG$2,Allocation!$J$4:$J$32,0),MATCH($AM44,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AH$2,Allocation!$J$4:$J$32,0),MATCH($AM44,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},0,null,0,{"$f":"VLOOKUP($E44,Allocation!$J$40:$M$65,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($E44,Allocation!$J$40:$M$65,3,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(F$2,Allocation!$J$4:$J$32,0),MATCH($AM45,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(G$2,Allocation!$J$4:$J$32,0),MATCH($AM45,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(H$2,Allocation!$J$4:$J$32,0),MATCH($AM45,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(I$2,Allocation!$J$4:$J$32,0),MATCH($AM45,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(J$2,Allocation!$J$4:$J$32,0),MATCH($AM45,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(K$2,Allocation!$J$4:$J$32,0),MATCH($AM45,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(L$2,Allocation!$J$4:$J$32,0),MATCH($AM45,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(M$2,Allocation!$J$4:$J$32,0),MATCH($AM45,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(N$2,Allocation!$J$4:$J$32,0),MATCH($AM45,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(O$2,Allocation!$J$4:$J$32,0),MATCH($AM45,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(P$2,Allocation!$J$4:$J$32,0),MATCH($AM45,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Q$2,Allocation!$J$4:$J$32,0),MATCH($AM45,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(R$2,Allocation!$J$4:$J$32,0),MATCH($AM45,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(S$2,Allocation!$J$4:$J$32,0),MATCH($AM45,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(T$2,Allocation!$J$4:$J$32,0),MATCH($AM45,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(U$2,Allocation!$J$4:$J$32,0),MATCH($AM45,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(V$2,Allocation!$J$4:$J$32,0),MATCH($AM45,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(W$2,Allocation!$J$4:$J$32,0),MATCH($AM45,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(X$2,Allocation!$J$4:$J$32,0),MATCH($AM45,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Y$2,Allocation!$J$4:$J$32,0),MATCH($AM45,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Z$2,Allocation!$J$4:$J$32,0),MATCH($AM45,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AA$2,Allocation!$J$4:$J$32,0),MATCH($AM45,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AB$2,Allocation!$J$4:$J$32,0),MATCH($AM45,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AC$2,Allocation!$J$4:$J$32,0),MATCH($AM45,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AD$2,Allocation!$J$4:$J$32,0),MATCH($AM45,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AE$2,Allocation!$J$4:$J$32,0),MATCH($AM45,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AF$2,Allocation!$J$4:$J$32,0),MATCH($AM45,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AG$2,Allocation!$J$4:$J$32,0),MATCH($AM45,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AH$2,Allocation!$J$4:$J$32,0),MATCH($AM45,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},0,null,0,{"$f":"VLOOKUP($E45,Allocation!$J$40:$M$65,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($E45,Allocation!$J$40:$M$65,3,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(F$2,Allocation!$J$4:$J$32,0),MATCH($AM46,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(G$2,Allocation!$J$4:$J$32,0),MATCH($AM46,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(H$2,Allocation!$J$4:$J$32,0),MATCH($AM46,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(I$2,Allocation!$J$4:$J$32,0),MATCH($AM46,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(J$2,Allocation!$J$4:$J$32,0),MATCH($AM46,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(K$2,Allocation!$J$4:$J$32,0),MATCH($AM46,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(L$2,Allocation!$J$4:$J$32,0),MATCH($AM46,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(M$2,Allocation!$J$4:$J$32,0),MATCH($AM46,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(N$2,Allocation!$J$4:$J$32,0),MATCH($AM46,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(O$2,Allocation!$J$4:$J$32,0),MATCH($AM46,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(P$2,Allocation!$J$4:$J$32,0),MATCH($AM46,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Q$2,Allocation!$J$4:$J$32,0),MATCH($AM46,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(R$2,Allocation!$J$4:$J$32,0),MATCH($AM46,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(S$2,Allocation!$J$4:$J$32,0),MATCH($AM46,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(T$2,Allocation!$J$4:$J$32,0),MATCH($AM46,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(U$2,Allocation!$J$4:$J$32,0),MATCH($AM46,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(V$2,Allocation!$J$4:$J$32,0),MATCH($AM46,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(W$2,Allocation!$J$4:$J$32,0),MATCH($AM46,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(X$2,Allocation!$J$4:$J$32,0),MATCH($AM46,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Y$2,Allocation!$J$4:$J$32,0),MATCH($AM46,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Z$2,Allocation!$J$4:$J$32,0),MATCH($AM46,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AA$2,Allocation!$J$4:$J$32,0),MATCH($AM46,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AB$2,Allocation!$J$4:$J$32,0),MATCH($AM46,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AC$2,Allocation!$J$4:$J$32,0),MATCH($AM46,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AD$2,Allocation!$J$4:$J$32,0),MATCH($AM46,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AE$2,Allocation!$J$4:$J$32,0),MATCH($AM46,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AF$2,Allocation!$J$4:$J$32,0),MATCH($AM46,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AG$2,Allocation!$J$4:$J$32,0),MATCH($AM46,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AH$2,Allocation!$J$4:$J$32,0),MATCH($AM46,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},0,null,0,{"$f":"VLOOKUP($E46,Allocation!$J$40:$M$65,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($E46,Allocation!$J$40:$M$65,3,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(F$2,Allocation!$J$4:$J$32,0),MATCH($AM47,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(G$2,Allocation!$J$4:$J$32,0),MATCH($AM47,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(H$2,Allocation!$J$4:$J$32,0),MATCH($AM47,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(I$2,Allocation!$J$4:$J$32,0),MATCH($AM47,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(J$2,Allocation!$J$4:$J$32,0),MATCH($AM47,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(K$2,Allocation!$J$4:$J$32,0),MATCH($AM47,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(L$2,Allocation!$J$4:$J$32,0),MATCH($AM47,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(M$2,Allocation!$J$4:$J$32,0),MATCH($AM47,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(N$2,Allocation!$J$4:$J$32,0),MATCH($AM47,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(O$2,Allocation!$J$4:$J$32,0),MATCH($AM47,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(P$2,Allocation!$J$4:$J$32,0),MATCH($AM47,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Q$2,Allocation!$J$4:$J$32,0),MATCH($AM47,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(R$2,Allocation!$J$4:$J$32,0),MATCH($AM47,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(S$2,Allocation!$J$4:$J$32,0),MATCH($AM47,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(T$2,Allocation!$J$4:$J$32,0),MATCH($AM47,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(U$2,Allocation!$J$4:$J$32,0),MATCH($AM47,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(V$2,Allocation!$J$4:$J$32,0),MATCH($AM47,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(W$2,Allocation!$J$4:$J$32,0),MATCH($AM47,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(X$2,Allocation!$J$4:$J$32,0),MATCH($AM47,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Y$2,Allocation!$J$4:$J$32,0),MATCH($AM47,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Z$2,Allocation!$J$4:$J$32,0),MATCH($AM47,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AA$2,Allocation!$J$4:$J$32,0),MATCH($AM47,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AB$2,Allocation!$J$4:$J$32,0),MATCH($AM47,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AC$2,Allocation!$J$4:$J$32,0),MATCH($AM47,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AD$2,Allocation!$J$4:$J$32,0),MATCH($AM47,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AE$2,Allocation!$J$4:$J$32,0),MATCH($AM47,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AF$2,Allocation!$J$4:$J$32,0),MATCH($AM47,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AG$2,Allocation!$J$4:$J$32,0),MATCH($AM47,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AH$2,Allocation!$J$4:$J$32,0),MATCH($AM47,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},0,null,0,{"$f":"VLOOKUP($E47,Allocation!$J$40:$M$65,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($E47,Allocation!$J$40:$M$65,3,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(F$2,Allocation!$J$4:$J$32,0),MATCH($AM48,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(G$2,Allocation!$J$4:$J$32,0),MATCH($AM48,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(H$2,Allocation!$J$4:$J$32,0),MATCH($AM48,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(I$2,Allocation!$J$4:$J$32,0),MATCH($AM48,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(J$2,Allocation!$J$4:$J$32,0),MATCH($AM48,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(K$2,Allocation!$J$4:$J$32,0),MATCH($AM48,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(L$2,Allocation!$J$4:$J$32,0),MATCH($AM48,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(M$2,Allocation!$J$4:$J$32,0),MATCH($AM48,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(N$2,Allocation!$J$4:$J$32,0),MATCH($AM48,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(O$2,Allocation!$J$4:$J$32,0),MATCH($AM48,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(P$2,Allocation!$J$4:$J$32,0),MATCH($AM48,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Q$2,Allocation!$J$4:$J$32,0),MATCH($AM48,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(R$2,Allocation!$J$4:$J$32,0),MATCH($AM48,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(S$2,Allocation!$J$4:$J$32,0),MATCH($AM48,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(T$2,Allocation!$J$4:$J$32,0),MATCH($AM48,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(U$2,Allocation!$J$4:$J$32,0),MATCH($AM48,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(V$2,Allocation!$J$4:$J$32,0),MATCH($AM48,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(W$2,Allocation!$J$4:$J$32,0),MATCH($AM48,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(X$2,Allocation!$J$4:$J$32,0),MATCH($AM48,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Y$2,Allocation!$J$4:$J$32,0),MATCH($AM48,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Z$2,Allocation!$J$4:$J$32,0),MATCH($AM48,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AA$2,Allocation!$J$4:$J$32,0),MATCH($AM48,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AB$2,Allocation!$J$4:$J$32,0),MATCH($AM48,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AC$2,Allocation!$J$4:$J$32,0),MATCH($AM48,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AD$2,Allocation!$J$4:$J$32,0),MATCH($AM48,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AE$2,Allocation!$J$4:$J$32,0),MATCH($AM48,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AF$2,Allocation!$J$4:$J$32,0),MATCH($AM48,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AG$2,Allocation!$J$4:$J$32,0),MATCH($AM48,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AH$2,Allocation!$J$4:$J$32,0),MATCH($AM48,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},0,null,0,{"$f":"VLOOKUP($E48,Allocation!$J$40:$M$65,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($E48,Allocation!$J$40:$M$65,3,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(F$2,Allocation!$J$4:$J$32,0),MATCH($AM49,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(G$2,Allocation!$J$4:$J$32,0),MATCH($AM49,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(H$2,Allocation!$J$4:$J$32,0),MATCH($AM49,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(I$2,Allocation!$J$4:$J$32,0),MATCH($AM49,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(J$2,Allocation!$J$4:$J$32,0),MATCH($AM49,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(K$2,Allocation!$J$4:$J$32,0),MATCH($AM49,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(L$2,Allocation!$J$4:$J$32,0),MATCH($AM49,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(M$2,Allocation!$J$4:$J$32,0),MATCH($AM49,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(N$2,Allocation!$J$4:$J$32,0),MATCH($AM49,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(O$2,Allocation!$J$4:$J$32,0),MATCH($AM49,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(P$2,Allocation!$J$4:$J$32,0),MATCH($AM49,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Q$2,Allocation!$J$4:$J$32,0),MATCH($AM49,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(R$2,Allocation!$J$4:$J$32,0),MATCH($AM49,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(S$2,Allocation!$J$4:$J$32,0),MATCH($AM49,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(T$2,Allocation!$J$4:$J$32,0),MATCH($AM49,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(U$2,Allocation!$J$4:$J$32,0),MATCH($AM49,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(V$2,Allocation!$J$4:$J$32,0),MATCH($AM49,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(W$2,Allocation!$J$4:$J$32,0),MATCH($AM49,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(X$2,Allocation!$J$4:$J$32,0),MATCH($AM49,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Y$2,Allocation!$J$4:$J$32,0),MATCH($AM49,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Z$2,Allocation!$J$4:$J$32,0),MATCH($AM49,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AA$2,Allocation!$J$4:$J$32,0),MATCH($AM49,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AB$2,Allocation!$J$4:$J$32,0),MATCH($AM49,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AC$2,Allocation!$J$4:$J$32,0),MATCH($AM49,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AD$2,Allocation!$J$4:$J$32,0),MATCH($AM49,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AE$2,Allocation!$J$4:$J$32,0),MATCH($AM49,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AF$2,Allocation!$J$4:$J$32,0),MATCH($AM49,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AG$2,Allocation!$J$4:$J$32,0),MATCH($AM49,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AH$2,Allocation!$J$4:$J$32,0),MATCH($AM49,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},0,null,0,{"$f":"VLOOKUP($E49,Allocation!$J$40:$M$65,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($E49,Allocation!$J$40:$M$65,3,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(F$2,Allocation!$J$4:$J$32,0),MATCH($AM50,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(G$2,Allocation!$J$4:$J$32,0),MATCH($AM50,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(H$2,Allocation!$J$4:$J$32,0),MATCH($AM50,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(I$2,Allocation!$J$4:$J$32,0),MATCH($AM50,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(J$2,Allocation!$J$4:$J$32,0),MATCH($AM50,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(K$2,Allocation!$J$4:$J$32,0),MATCH($AM50,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(L$2,Allocation!$J$4:$J$32,0),MATCH($AM50,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(M$2,Allocation!$J$4:$J$32,0),MATCH($AM50,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(N$2,Allocation!$J$4:$J$32,0),MATCH($AM50,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(O$2,Allocation!$J$4:$J$32,0),MATCH($AM50,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(P$2,Allocation!$J$4:$J$32,0),MATCH($AM50,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Q$2,Allocation!$J$4:$J$32,0),MATCH($AM50,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(R$2,Allocation!$J$4:$J$32,0),MATCH($AM50,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(S$2,Allocation!$J$4:$J$32,0),MATCH($AM50,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(T$2,Allocation!$J$4:$J$32,0),MATCH($AM50,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(U$2,Allocation!$J$4:$J$32,0),MATCH($AM50,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(V$2,Allocation!$J$4:$J$32,0),MATCH($AM50,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(W$2,Allocation!$J$4:$J$32,0),MATCH($AM50,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(X$2,Allocation!$J$4:$J$32,0),MATCH($AM50,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Y$2,Allocation!$J$4:$J$32,0),MATCH($AM50,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Z$2,Allocation!$J$4:$J$32,0),MATCH($AM50,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AA$2,Allocation!$J$4:$J$32,0),MATCH($AM50,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AB$2,Allocation!$J$4:$J$32,0),MATCH($AM50,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AC$2,Allocation!$J$4:$J$32,0),MATCH($AM50,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AD$2,Allocation!$J$4:$J$32,0),MATCH($AM50,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AE$2,Allocation!$J$4:$J$32,0),MATCH($AM50,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AF$2,Allocation!$J$4:$J$32,0),MATCH($AM50,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AG$2,Allocation!$J$4:$J$32,0),MATCH($AM50,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AH$2,Allocation!$J$4:$J$32,0),MATCH($AM50,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},0,null,0,{"$f":"VLOOKUP($E50,Allocation!$J$40:$M$65,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($E50,Allocation!$J$40:$M$65,3,FALSE)","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(F$2,Allocation!$J$4:$J$32,0),MATCH($AM52,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(G$2,Allocation!$J$4:$J$32,0),MATCH($AM52,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(H$2,Allocation!$J$4:$J$32,0),MATCH($AM52,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(I$2,Allocation!$J$4:$J$32,0),MATCH($AM52,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(J$2,Allocation!$J$4:$J$32,0),MATCH($AM52,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(K$2,Allocation!$J$4:$J$32,0),MATCH($AM52,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(L$2,Allocation!$J$4:$J$32,0),MATCH($AM52,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(M$2,Allocation!$J$4:$J$32,0),MATCH($AM52,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(N$2,Allocation!$J$4:$J$32,0),MATCH($AM52,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(O$2,Allocation!$J$4:$J$32,0),MATCH($AM52,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(P$2,Allocation!$J$4:$J$32,0),MATCH($AM52,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Q$2,Allocation!$J$4:$J$32,0),MATCH($AM52,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(R$2,Allocation!$J$4:$J$32,0),MATCH($AM52,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(S$2,Allocation!$J$4:$J$32,0),MATCH($AM52,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(T$2,Allocation!$J$4:$J$32,0),MATCH($AM52,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(U$2,Allocation!$J$4:$J$32,0),MATCH($AM52,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(V$2,Allocation!$J$4:$J$32,0),MATCH($AM52,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(W$2,Allocation!$J$4:$J$32,0),MATCH($AM52,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(X$2,Allocation!$J$4:$J$32,0),MATCH($AM52,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Y$2,Allocation!$J$4:$J$32,0),MATCH($AM52,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(Z$2,Allocation!$J$4:$J$32,0),MATCH($AM52,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AA$2,Allocation!$J$4:$J$32,0),MATCH($AM52,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AB$2,Allocation!$J$4:$J$32,0),MATCH($AM52,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AC$2,Allocation!$J$4:$J$32,0),MATCH($AM52,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AD$2,Allocation!$J$4:$J$32,0),MATCH($AM52,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AE$2,Allocation!$J$4:$J$32,0),MATCH($AM52,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AF$2,Allocation!$J$4:$J$32,0),MATCH($AM52,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AG$2,Allocation!$J$4:$J$32,0),MATCH($AM52,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""},{"$f":"IFERROR(INDEX(Allocation!$K$4:$AL$32,MATCH(AH$2,Allocation!$J$4:$J$32,0),MATCH($AM52,Allocation!$K$3:$AL$3,0))/100,\"\")","v":""}]

{"sheet":"Portefeuilles","index":2,"n_rows":158,"n_cols":6,"rows_kept":158,"cut":false,"hidden":false,"merged":[[157,0,157,5],[155,0,155,5],[146,0,146,5],[156,0,156,5],[147,0,147,5],[148,0,148,5],[149,0,149,5],[150,0,150,5],[151,0,151,5],[0,0,0,4],[1,2,3,2],[152,0,152,5],[153,0,153,5],[154,0,154,5],[145,0,145,5]]}
["Portefeuilles de revenu Investissements Russell"]
[null,null,"Portefeuille diversifié de revenu mensuel Investissements Russell",null,"Client"]
[null,null,null,null,{"$f":"Allocation!$E$34 &\" sous-conseiller\"","v":"62 sous-conseiller"}]
[null,null,null,null,{"$f":"Allocation!$D$34 &\" fonds d’investissement\"","v":"13 fonds d’investissement"}]
[]
[null,null,null,null,"Montant total portefeuille",100000]
[null,null,{"$f":"INDEX(Allocation!$L$40:$L$65,MATCH(PortfolioName,Allocation!$J$40:$J$65,0))","v":"RDMIP"}]
[null,null,"Fonds d’investissement","Style de gestion","Pourcentage portefeuille","Montant investi"]
[null,null,{"$f":"MasterManagerList!$C$9","v":"Fonds de revenu à court terme Investissements Russell"},null,{"$f":"INDEX(Allocation!$D$4:$D$32,MATCH(C9,Allocation!$J$4:$J$32,0))","v":0},{"$f":"F6*E9","v":0}]
[null,null,{"$f":"MasterManagerList!$C$10","v":"Leith Wheeler Investment Counsel Ltd."},{"$f":"MasterManagerList!$D$10","v":"Multi-styles"},{"$f":"MasterManagerList!$E$10*E9","v":0},{"$f":"F6*E10","v":0}]
[null,null,{"$f":"MasterManagerList!$C$11","v":"Canso Investment Counsel Ltd."},{"$f":"MasterManagerList!$D$11","v":"Choix des titres de créance"},{"$f":"MasterManagerList!$E$11*E9","v":0},{"$f":"F6*E11","v":0}]
[null,null,{"$f":"MasterManagerList!$C$12","v":"Investissements Russell"},{"$f":"MasterManagerList!$D$12","v":"Stratégies de positionnement et Réserve de liquidité**"},{"$f":"MasterManagerList!$E$12*E9","v":0},{"$f":"F6*E12","v":0}]
[null,null,{"$f":"MasterManagerList!$C$13","v":"Fonds à revenu fixe Investissements Russell"},null,{"$f":"INDEX(Allocation!$D$4:$D$32,MATCH(C13,Allocation!$J$4:$J$32,0))","v":0.31},{"$f":"F6*E13","v":31000}]
[null,null,{"$f":"MasterManagerList!$C$14","v":"Beutel, Goodman & Company Ltd."},{"$f":"MasterManagerList!$D$14","v":"Gestion taux d'intérêt"},{"$f":"MasterManagerList!$E$14*E13","v":9.9199999999999997E-2},{"$f":"F6*E14","v":9920}]
[null,null,{"$f":"MasterManagerList!$C$15","v":"Canso Investment Counsel Ltd."},{"$f":"MasterManagerList!$D$15","v":"Choix des titres de créance"},{"$f":"MasterManagerList!$E$15*E13","v":7.7499999999999999E-2},{"$f":"F6*E15","v":7750}]
[null,null,{"$f":"MasterManagerList!$C$16","v":"Leith Wheeler Investment Counsel Ltd."},{"$f":"MasterManagerList!$D$16","v":"Gestion des taux d’intérêt et du risque de crédit"},{"$f":"MasterManagerList!$E$16*E13","v":7.1300000000000002E-2},{"$f":"F6*E16","v":7130}]
[null,null,{"$f":"MasterManagerList!$C$17","v":"Western Asset Management Company, LLC"},{"$f":"MasterManagerList!$D$17","v":"Taux et titres de créance mondiaux"},{"$f":"MasterManagerList!$E$17*E13","v":4.65E-2},{"$f":"F6*E17","v":4650}]
[null,null,{"$f":"MasterManagerList!$C$18","v":"Investissements Russell"},{"$f":"MasterManagerList!$D$18","v":"Stratégies de positionnement"},{"$f":"MasterManagerList!$E$18*E13","v":1.55E-2},{"$f":"F6*E18","v":1550}]
[null,null,{"$f":"MasterManagerList!$C$19","v":"Fonds d’investissement à revenu fixe canadien Investissements Russell"},null,{"$f":"INDEX(Allocation!$D$4:$D$32,MATCH(C19,Allocation!$J$4:$J$32,0))","v":0},{"$f":"F6*E19","v":0}]
[null,null,{"$f":"MasterManagerList!$C$20","v":"Beutel, Goodman & Company Ltd."},{"$f":"MasterManagerList!$D$20","v":"Gestion des taux d’intérêt"},{"$f":"MasterManagerList!$E$20*E19","v":0},{"$f":"F6*E20","v":0}]
[null,null,{"$f":"MasterManagerList!$C$21","v":"Canso Investment Counsel Ltd."},{"$f":"MasterManagerList!$D$21","v":"Choix des titres de créance"},{"$f":"MasterManagerList!$E$21*E19","v":0},{"$f":"F6*E21","v":0}]
[null,null,{"$f":"MasterManagerList!$C$22","v":"Leith Wheeler Investment Counsel Ltd."},{"$f":"MasterManagerList!$D$16","v":"Gestion des taux d’intérêt et du risque de crédit"},{"$f":"MasterManagerList!$E$22*E19","v":0},{"$f":"F6*E22","v":0}]
[null,null,{"$f":"MasterManagerList!$C$23","v":"Western Asset Management Co.,LLC"},{"$f":"MasterManagerList!$D$23","v":"Taux et titres de créance mondiaux"},{"$f":"MasterManagerList!$E$23*E19","v":0},{"$f":"F6*E23","v":0}]
[null,null,{"$f":"MasterManagerList!$C$24","v":"Fonds à revenu fixe Plus Investissements Russell"},null,{"$f":"INDEX(Allocation!$D$4:$D$32,MATCH(C24,Allocation!$J$4:$J$32,0))","v":0},{"$f":"F6*E24","v":0}]
[null,null,{"$f":"MasterManagerList!$C$25","v":"Beutel, Goodman & Company Ltd."},{"$f":"MasterManagerList!$D$25","v":"Gestion taux d’intérêt"},{"$f":"MasterManagerList!$E$25*E24","v":0},{"$f":"F6*E25","v":0}]
[null,null,{"$f":"MasterManagerList!$C$26","v":"Canso Investment Counsel Ltd."},{"$f":"MasterManagerList!$D$26","v":"Choix des titres de créance"},{"$f":"MasterManagerList!$E$26*E24","v":0},{"$f":"F6*E26","v":0}]
[null,null,{"$f":"MasterManagerList!$C$27","v":"Leith Wheeler Investment Counsel Ltd."},{"$f":"MasterManagerList!$D$27","v":"Gestion des taux d’intérêt et du risque de crédit"},{"$f":"MasterManagerList!$E$27*E24","v":0},{"$f":"F6*E27","v":0}]
[null,null,{"$f":"MasterManagerList!$C$28","v":"Western Asset Management Company, LLC"},{"$f":"MasterManagerList!$D$28","v":"Taux et titres de créance mondiaux"},{"$f":"MasterManagerList!$E$28*E24","v":0},{"$f":"F6*E28","v":0}]
[null,null,{"$f":"MasterManagerList!$C$29","v":"Investissements Russell"},{"$f":"MasterManagerList!$D$29","v":"Stratégies de positionnement"},{"$f":"MasterManagerList!$E$29*E24","v":0},{"$f":"F6*E29","v":0}]
[null,null,{"$f":"MasterManagerList!$C$30","v":"Western Asset Management Company, LLC"},{"$f":"MasterManagerList!$D$30","v":"Créance sécurisée"},{"$f":"MasterManagerList!$E$30*E24","v":0},{"$f":"F6*E30","v":0}]
[null,null,{"$f":"MasterManagerList!$C$31","v":"MetLife Investment Management, LLC"},{"$f":"MasterManagerList!$D$31","v":"Crédit mondial"},{"$f":"MasterManagerList!$E$31*E24","v":0},{"$f":"F6*E31","v":0}]
[null,null,{"$f":"MasterManagerList!$C$32","v":"Picton Mahoney Fortified Income Alternative Fund⁺"},{"$f":"MasterManagerList!$D$32","v":"Crédit acheteur/vendeur"},{"$f":"MasterManagerList!$E$32*E24","v":0},{"$f":"F6*E32","v":0}]
[null,null,{"$f":"MasterManagerList!$C$33","v":"Investissements Russell"},{"$f":"MasterManagerList!$D$33","v":"Stratégies de positionnement et Réserve de liquidité**"},{"$f":"MasterManagerList!$E$33*E24","v":0},{"$f":"F6*E33","v":0}]
[null,null,{"$f":"MasterManagerList!$C$34","v":"Fonds d’investissement d’obligations indexées sur l’inflation Investissements Russell"},null,{"$f":"INDEX(Allocation!$D$4:$D$32,MATCH(C34,Allocation!$J$4:$J$32,0))","v":0.01},{"$f":"F6*E34","v":1000}]
[null,null,{"$f":"MasterManagerList!$C$35","v":"Fonds d’obligations mondiales sans contrainte Investissements Russell"},null,{"$f":"INDEX(Allocation!$D$4:$D$32,MATCH(C35,Allocation!$J$4:$J$32,0))","v":0},{"$f":"F6*E35","v":0}]
[null,null,{"$f":"MasterManagerList!$C$36","v":"Voya Investment Management Co. LLC"},{"$f":"MasterManagerList!$D$36","v":"Taux de rendement"},{"$f":"MasterManagerList!$E$36*E35","v":0},{"$f":"F6*E36","v":0}]
[null,null,{"$f":"MasterManagerList!$C$37","v":"Federated Hermes, Inc."},{"$f":"MasterManagerList!$D$37","v":"Choix des titres de créance"},{"$f":"MasterManagerList!$E$37*E35","v":0},{"$f":"F6*E37","v":0}]
[null,null,{"$f":"MasterManagerList!$C$38","v":"Putnam Investment Management, LLC"},{"$f":"MasterManagerList!$D$38","v":"Investissements opportunistes"},{"$f":"MasterManagerList!$E$38*E35","v":0},{"$f":"F6*E38","v":0}]
[null,null,{"$f":"MasterManagerList!$C$39","v":"Investissements Russell"},{"$f":"MasterManagerList!$D$39","v":"Stratégies de positionnement et Réserve de liquidité**"},{"$f":"MasterManagerList!$E$39*E35","v":0},{"$f":"F6*E39","v":0}]
[null,null,{"$f":"MasterManagerList!$C$40","v":"Fonds de titres de créance mondiaux Investissements Russell"},null,{"$f":"INDEX(Allocation!$D$4:$D$32,MATCH(C40,Allocation!$J$4:$J$32,0))","v":0.09},{"$f":"F6*E40","v":9000}]
[null,null,{"$f":"MasterManagerList!$C$41","v":"Federated Hermes, Inc."},{"$f":"MasterManagerList!$D$41","v":"Rendement élevé mondial"},{"$f":"MasterManagerList!$E$41*E40","v":2.4300000000000002E-2},{"$f":"F6*E41","v":2430}]
[null,null,{"$f":"MasterManagerList!$C$42","v":"Marathon Asset Management, L.P."},{"$f":"MasterManagerList!$D$42","v":"Titres d'emprunt marchés émergents"},{"$f":"MasterManagerList!$E$42*E40","v":1.6199999999999999E-2},{"$f":"F6*E42","v":1620}]
[null,null,{"$f":"MasterManagerList!$C$43","v":"Voya Investment Management Co. LLC"},{"$f":"MasterManagerList!$D$43","v":"Créances tritrisées"},{"$f":"MasterManagerList!$E$43*E40","v":1.9799999999999998E-2},{"$f":"F6*E43","v":1979.9999999999998}]
[null,null,{"$f":"MasterManagerList!$C$44","v":"Investissements Russell"},{"$f":"MasterManagerList!$D$44","v":"Stratégies de positionnement"},{"$f":"MasterManagerList!$E$44*E40","v":2.9700000000000001E-2},{"$f":"F6*E44","v":2970}]
[null,null,{"$f":"MasterManagerList!$C$45","v":"BlueBay Global Convertible Bond Fund (Canada)"},null,{"$f":"INDEX(Allocation!$D$4:$D$32,MATCH(C45,Allocation!$J$4:$J$32,0))","v":0},{"$f":"F6*E45","v":0}]
[null,null,{"$f":"MasterManagerList!$C$46","v":"Fonds de dividendes canadien Investissements Russell"},null,{"$f":"INDEX(Allocation!$D$4:$D$32,MATCH(C46,Allocation!$J$4:$J$32,0))","v":0.14000000000000001},{"$f":"F6*E46","v":14000.000000000002}]
[null,null,{"$f":"MasterManagerList!$C$47","v":"Wellington Management Canada ULC"},{"$f":"MasterManagerList!$D$47","v":"Valeur"},{"$f":"MasterManagerList!$E$47*E46","v":1.4000000000000002E-2},{"$f":"F6*E47","v":1400.0000000000002}]
[null,null,{"$f":"MasterManagerList!$C$48","v":"Montrusco Bolton Investments, Inc."},{"$f":"MasterManagerList!$D$48","v":"Croissance défensive"},{"$f":"MasterManagerList!$E$48*E46","v":4.0600000000000004E-2},{"$f":"F6*E48","v":4060.0000000000005}]
[null,null,{"$f":"MasterManagerList!$C$49","v":"Iris Asset Management Ltd."},{"$f":"MasterManagerList!$D$49","v":"Croissance défensive des dividendes"},{"$f":"MasterManagerList!$E$49*E46","v":4.0600000000000004E-2},{"$f":"F6*E49","v":4060.0000000000005}]
[null,null,{"$f":"MasterManagerList!$C$50","v":"Investissements Russell"},{"$f":"MasterManagerList!$D$50","v":"Stratégies de positionnement et Réserve de liquidité**"},{"$f":"MasterManagerList!$E$50*E46","v":4.4800000000000006E-2},{"$f":"F6*E50","v":4480.0000000000009}]
[null,null,{"$f":"MasterManagerList!$C$51","v":"Fonds multi-facteurs actions canadiennes Investissements Russell"},null,{"$f":"INDEX(Allocation!$D$4:$D$32,MATCH(C51,Allocation!$J$4:$J$32,0))","v":0},{"$f":"F6*E51","v":0}]
[null,null,{"$f":"MasterManagerList!$C$52","v":"Fonds d’actions canadiennes Investissements Russell"},null,{"$f":"INDEX(Allocation!$D$4:$D$32,MATCH(C52,Allocation!$J$4:$J$32,0))","v":0},{"$f":"F6*E52","v":0}]
[null,null,{"$f":"MasterManagerList!$C$53","v":"Scheer, Rowlett & Associates Investment Management Ltd."},{"$f":"MasterManagerList!$D$53","v":"Valeur"},{"$f":"MasterManagerList!$E$53*E52","v":0},{"$f":"F6*E53","v":0}]
[null,null,{"$f":"MasterManagerList!$C$54","v":"Montrusco Bolton Investments, Inc."},{"$f":"MasterManagerList!$D$54","v":"Croissance défensive"},{"$f":"MasterManagerList!$E$54*E52","v":0},{"$f":"F6*E54","v":0}]
[null,null,{"$f":"MasterManagerList!$C$55","v":"Picton Mahoney Asset Management "},{"$f":"MasterManagerList!$D$55","v":"Croissance"},{"$f":"MasterManagerList!$E$55*E52","v":0},{"$f":"F6*E55","v":0}]
[null,null,{"$f":"MasterManagerList!$C$56","v":"Galibier Capital Management Ltd."},{"$f":"MasterManagerList!$D$56","v":"Croissance à un prix raisonnable"},{"$f":"MasterManagerList!$E$56*E52","v":0},{"$f":"F6*E56","v":0}]
[null,null,{"$f":"MasterManagerList!$C$57","v":"Investissements Russell"},{"$f":"MasterManagerList!$D$57","v":"Stratégies de positionnement et Réserve de liquidité**"},{"$f":"MasterManagerList!$E$57*E52","v":0},{"$f":"F6*E57","v":0}]
[null,null,{"$f":"MasterManagerList!$C$58","v":"Fonds de petites sociétés mondiales Investissements Russell"},null,{"$f":"INDEX(Allocation!$D$4:$D$32,MATCH(C58,Allocation!$J$4:$J$32,0))","v":0.03},{"$f":"F6*E58","v":3000}]
[null,null,{"$f":"MasterManagerList!$C$59","v":"Boston Partners Global Investors, Inc."},{"$f":"MasterManagerList!$D$59","v":"Valeur à faible cap – États-Unis"},{"$f":"MasterManagerList!$E$59*E58","v":4.4999999999999997E-3},{"$f":"F6*E59","v":449.99999999999994}]
[null,null,{"$f":"MasterManagerList!$C$60","v":"Copeland Capital Management, LLC"},{"$f":"MasterManagerList!$D$60","v":"Axé sur la marché à faible cap – États-Unis"},{"$f":"MasterManagerList!$E$60*E58","v":4.4999999999999997E-3},{"$f":"F6*E60","v":449.99999999999994}]
[null,null,{"$f":"MasterManagerList!$C$61","v":"Calamos Advisors LLC"},{"$f":"MasterManagerList!$D$61","v":"Croissance à moyenne capitalisation – États-Unis"},{"$f":"MasterManagerList!$E$61*E58","v":4.0499999999999998E-3},{"$f":"F6*E61","v":405}]
[null,null,{"$f":"MasterManagerList!$C$62","v":"AllianceBernstein Canada, Inc."},{"$f":"MasterManagerList!$D$62","v":"Valeur à faible cap - Europe"},{"$f":"MasterManagerList!$E$62*E58","v":2.2499999999999998E-3},{"$f":"F6*E62","v":224.99999999999997}]
[null,null,{"$f":"MasterManagerList!$C$63","v":"Liontrust Investment Partners LLP"},{"$f":"MasterManagerList!$D$63","v":"Axé sur la marché à faible cap - Europe"},{"$f":"MasterManagerList!$E$63*E58","v":2.2499999999999998E-3},{"$f":"F6*E63","v":224.99999999999997}]
[null,null,{"$f":"MasterManagerList!$C$64","v":"Joh. Berenberg, Gossler & Co. KG"},{"$f":"MasterManagerList!$D$64","v":"Croissance-Europe "},{"$f":"MasterManagerList!$E$64*E58","v":1.65E-3},{"$f":"F6*E64","v":165}]
[null,null,{"$f":"MasterManagerList!$C$65","v":"Four Seasons Asia Investment Pte. Ltd."},{"$f":"MasterManagerList!$D$65","v":"Faible/microcapitalisation - Japon"},{"$f":"MasterManagerList!$E$65*E58","v":4.0499999999999998E-3},{"$f":"F6*E65","v":405}]
[null,null,{"$f":"MasterManagerList!$C$66","v":"Investissements Russell"},{"$f":"MasterManagerList!$D$66","v":"Stratégies de positionnement et Réserve de liquidité**"},{"$f":"MasterManagerList!$E$66*E58","v":6.7499999999999999E-3},{"$f":"F6*E66","v":675}]
[null,null,{"$f":"MasterManagerList!$C$67","v":"Fonds d'actions américaines à gestion fiscale Investissements Russell"},null,{"$f":"INDEX(Allocation!$D$4:$D$32,MATCH(C67,Allocation!$J$4:$J$32,0))","v":0},{"$f":"F6*E67","v":0}]
[null,null,{"$f":"MasterManagerList!$C$68","v":"Brandywine Global Investment Management, LLC"},{"$f":"MasterManagerList!$D$68","v":"Valeur"},{"$f":"MasterManagerList!$E$68*E67","v":0},{"$f":"F6*E68","v":0}]
[null,null,{"$f":"MasterManagerList!$C$69","v":"Jacobs Levy Equity Management, Inc."},{"$f":"MasterManagerList!$D$69","v":"Axé sur le marché"},{"$f":"MasterManagerList!$E$69*E67","v":0},{"$f":"F6*E69","v":0}]
[null,null,{"$f":"MasterManagerList!$C$70","v":"William Blair Investment Management, LLC"},{"$f":"MasterManagerList!$D$70","v":"De base"},{"$f":"MasterManagerList!$E$70*E67","v":0},{"$f":"F6*E70","v":0}]
[null,null,{"$f":"MasterManagerList!$C$71","v":"J.P. Morgan Asset Management"},{"$f":"MasterManagerList!$D$71","v":"De base"},{"$f":"MasterManagerList!$E$71*E67","v":0},{"$f":"F6*E71","v":0}]
[null,null,{"$f":"MasterManagerList!$C$72","v":"Investissements Russell"},{"$f":"MasterManagerList!$D$72","v":"Stratégies de positionnement"},{"$f":"MasterManagerList!$E$72*E67","v":0},{"$f":"F6*E72","v":0}]
[null,null,{"$f":"MasterManagerList!$C$73","v":"Fonds multi-facteurs actions américaines Investissements Russell"},null,{"$f":"INDEX(Allocation!$D$4:$D$32,MATCH(C73,Allocation!$J$4:$J$32,0))","v":0},{"$f":"F6*E73","v":0}]
[null,null,{"$f":"MasterManagerList!$C$74","v":"Fonds d’actions américaines Investissements Russell"},null,{"$f":"INDEX(Allocation!$D$4:$D$32,MATCH(C74,Allocation!$J$4:$J$32,0))","v":0.1},{"$f":"F6*E74","v":10000}]
[null,null,{"$f":"MasterManagerList!$C$75","v":"Brandywine Global Investment Management, LLC"},{"$f":"MasterManagerList!$D$75","v":"Valeur"},{"$f":"MasterManagerList!$E$75*E74","v":1.7000000000000001E-2},{"$f":"F6*E75","v":1700.0000000000002}]
[null,null,{"$f":"MasterManagerList!$C$76","v":"Jacobs Levy Equity Management, Inc."},{"$f":"MasterManagerList!$D$76","v":"Axé sur le marché"},{"$f":"MasterManagerList!$E$76*E74","v":2.2000000000000002E-2},{"$f":"F6*E76","v":2200}]
[null,null,{"$f":"MasterManagerList!$C$77","v":"William Blair Investment Management, LLC"},{"$f":"MasterManagerList!$D$77","v":"De base"},{"$f":"MasterManagerList!$E$77*E74","v":2.2000000000000002E-2},{"$f":"F6*E77","v":2200}]
[null,null,{"$f":"MasterManagerList!$C$78","v":"J.P. Morgan Asset Management"},{"$f":"MasterManagerList!$D$78","v":"De base"},{"$f":"MasterManagerList!$E$78*E74","v":1.9000000000000003E-2},{"$f":"F6*E78","v":1900.0000000000002}]
[null,null,{"$f":"MasterManagerList!$C$79","v":"Investissements Russell"},{"$f":"MasterManagerList!$D$79","v":"Stratégies de positionnement"},{"$f":"MasterManagerList!$E$79*E74","v":2.0000000000000004E-2},{"$f":"F6*E79","v":2000.0000000000005}]
[null,null,{"$f":"MasterManagerList!$C$80","v":"Fonds multi-facteurs actions internationales Investissements Russell"},null,{"$f":"INDEX(Allocation!$D$4:$D$32,MATCH(C80,Allocation!$J$4:$J$32,0))","v":0},{"$f":"F6*E80","v":0}]
[null,null,{"$f":"MasterManagerList!$C$81","v":"Fonds d’actions outre-mer Investissements Russell"},null,{"$f":"INDEX(Allocation!$D$4:$D$32,MATCH(C81,Allocation!$J$4:$J$32,0))","v":0.05},{"$f":"F6*E81","v":5000}]
[null,null,{"$f":"MasterManagerList!$C$82","v":"Pzena Investment Management, LLC"},{"$f":"MasterManagerList!$D$82","v":"Valeur"},{"$f":"MasterManagerList!$E$82*E81","v":6.7500000000000008E-3},{"$f":"F6*E82","v":675.00000000000011}]
[null,null,{"$f":"MasterManagerList!$C$83","v":"Numeric Investors, LLC"},{"$f":"MasterManagerList!$D$83","v":"Axé sur le marché"},{"$f":"MasterManagerList!$E$83*E81","v":9.5000000000000015E-3},{"$f":"F6*E83","v":950.00000000000011}]
[null,null,{"$f":"MasterManagerList!$C$84","v":"Wellington Management Canada ULC"},{"$f":"MasterManagerList!$D$84","v":"Croissance et valeur"},{"$f":"MasterManagerList!$E$84*E81","v":1.3000000000000001E-2},{"$f":"F6*E84","v":1300.0000000000002}]
[null,null,{"$f":"MasterManagerList!$C$85","v":"Intermede Investment Partners Limited and Intermede Global Partners Inc."},{"$f":"MasterManagerList!$D$85","v":"Croissance"},{"$f":"MasterManagerList!$E$85*E81","v":1.225E-2},{"$f":"F6*E85","v":1225}]
[null,null,{"$f":"MasterManagerList!$C$86","v":"Investissements Russell"},{"$f":"MasterManagerList!$D$86","v":"Stratégies de positionnement"},{"$f":"MasterManagerList!$E$86*E81","v":8.5000000000000006E-3},{"$f":"F6*E86","v":850.00000000000011}]
[null,null,{"$f":"MasterManagerList!$C$87","v":"Fonds d'actions mondiales à gestion fiscale Investissements Russell"},null,{"$f":"INDEX(Allocation!$D$4:$D$32,MATCH(C87,Allocation!$J$4:$J$32,0))","v":0},{"$f":"F6*E87","v":0}]
[null,null,{"$f":"MasterManagerList!$C$88","v":"Sanders Capital, LLC"},{"$f":"MasterManagerList!$D$88","v":"Valeur"},{"$f":"MasterManagerList!$E$88*E87","v":0},{"$f":"F6*E88","v":0}]
[null,null,{"$f":"MasterManagerList!$C$89","v":"Wellington Management Canada ULC"},{"$f":"MasterManagerList!$D$89","v":"Croissance"},{"$f":"MasterManagerList!$E$89*E87","v":0},{"$f":"F6*E89","v":0}]
[null,null,{"$f":"MasterManagerList!$C$90","v":"Intermede Investment Partners Limited and Intermede Global Partners Inc."},{"$f":"MasterManagerList!$D$90","v":"Croissance"},{"$f":"MasterManagerList!$E$90*E87","v":0},{"$f":"F6*E90","v":0}]
[null,null,{"$f":"MasterManagerList!$C$91","v":"Pzena Investment Management, LLC"},{"$f":"MasterManagerList!$D$91","v":"Valeur"},{"$f":"MasterManagerList!$E$91*E87","v":0},{"$f":"F6*E91","v":0}]
[null,null,{"$f":"MasterManagerList!$C$92","v":"Russell Investments"},{"$f":"MasterManagerList!$D$92","v":"Stratégies de positionnement et Réserve de liquidité**"},{"$f":"MasterManagerList!$E$92*E87","v":0},{"$f":"F6*E92","v":0}]
[null,null,{"$f":"MasterManagerList!$C$93","v":"Fonds d’actions mondiales ESG Investissements Russell"},null,{"$f":"INDEX(Allocation!$D$4:$D$32,MATCH(C93,Allocation!$J$4:$J$32,0))","v":0},{"$f":"F6*E93","v":0}]
[null,null,{"$f":"MasterManagerList!$C$94","v":"Sanders Capital, LLC"},{"$f":"MasterManagerList!$D$94","v":"Valeur"},{"$f":"MasterManagerList!$E$94*E93","v":0},{"$f":"F6*E94","v":0}]
[null,null,{"$f":"MasterManagerList!$C$95","v":"Intermede Investment Partners Limited and Intermede Global Partners Inc."},{"$f":"MasterManagerList!$D$95","v":"Croissance"},{"$f":"MasterManagerList!$E$95*E93","v":0},{"$f":"F6*E95","v":0}]
[null,null,{"$f":"MasterManagerList!$C$96","v":"Investissements Russell"},{"$f":"MasterManagerList!$D$96","v":"Stratégies de positionnement et Réserve de liquidité**"},{"$f":"MasterManagerList!$E$96*E93","v":0},{"$f":"F6*E96","v":0}]
[null,null,{"$f":"MasterManagerList!$C$97","v":"Fonds d’actions mondiales Investissements Russell"},null,{"$f":"INDEX(Allocation!$D$4:$D$32,MATCH(C97,Allocation!$J$4:$J$32,0))","v":0.11},{"$f":"F6*E97","v":11000}]
[null,null,{"$f":"MasterManagerList!$C$98","v":"Sanders Capital, LLC"},{"$f":"MasterManagerList!$D$98","v":"Valeur"},{"$f":"MasterManagerList!$E$98*E97","v":2.2549999999999997E-2},{"$f":"F6*E98","v":2254.9999999999995}]
[null,null,{"$f":"MasterManagerList!$C$99","v":"Wellington Management Canada ULC"},{"$f":"MasterManagerList!$D$99","v":"Croissance et valeur"},{"$f":"MasterManagerList!$E$99*E97","v":4.0149999999999998E-2},{"$f":"F6*E99","v":4015}]
[null,null,{"$f":"MasterManagerList!$C$100","v":"Intermede Investment Partners Limited and Intermede Global Partners Inc."},{"$f":"MasterManagerList!$D$100","v":"Croissance"},{"$f":"MasterManagerList!$E$100*E97","v":2.3099999999999999E-2},{"$f":"F6*E100","v":2310}]
[null,null,{"$f":"MasterManagerList!$C$101","v":"Investissements Russell"},{"$f":"MasterManagerList!$D$101","v":"Stratégies de positionnement"},{"$f":"MasterManagerList!$E$101*E97","v":2.4199999999999999E-2},{"$f":"F6*E101","v":2420}]
[null,null,{"$f":"MasterManagerList!$C$102","v":"Fonds d’actions marchés émergents Investissements Russell"},null,{"$f":"INDEX(Allocation!$D$4:$D$32,MATCH(C102,Allocation!$J$4:$J$32,0))","v":0.03},{"$f":"F6*E102","v":3000}]
[null,null,{"$f":"MasterManagerList!$C$103","v":"Numeric Investors, LLC"},{"$f":"MasterManagerList!$D$103","v":"Axé sur le marché"},{"$f":"MasterManagerList!$E$103*E102","v":5.7000000000000002E-3},{"$f":"F6*E103","v":570}]
[null,null,{"$f":"MasterManagerList!$C$104","v":"Oaktree Capital Management, L.P."},{"$f":"MasterManagerList!$D$104","v":"Valeur relative"},{"$f":"MasterManagerList!$E$104*E102","v":4.4999999999999997E-3},{"$f":"F6*E104","v":449.99999999999994}]
[null,null,{"$f":"MasterManagerList!$C$105","v":"RWC Asset Advisors (US) LLC"},{"$f":"MasterManagerList!$D$105","v":"Croissance"},{"$f":"MasterManagerList!$E$105*E102","v":3.0000000000000001E-3},{"$f":"F6*E105","v":300}]
[null,null,{"$f":"MasterManagerList!$C$106","v":"Axiom International Investors LLC"},{"$f":"MasterManagerList!$D$106","v":"Croissance de qualité"},{"$f":"MasterManagerList!$E$106*E102","v":3.5999999999999999E-3},{"$f":"F6*E106","v":360}]
[null,null,{"$f":"MasterManagerList!$C$107","v":"Sands Capital Management, LLC"},{"$f":"MasterManagerList!$D$107","v":"Croissance"},{"$f":"MasterManagerList!$E$107*E102","v":2.3999999999999998E-3},{"$f":"F6*E107","v":239.99999999999997}]
[null,null,{"$f":"MasterManagerList!$C$108","v":"Coeli AB"},{"$f":"MasterManagerList!$D$108","v":"Marchés frontières"},{"$f":"MasterManagerList!$E$108*E102","v":1.5E-3},{"$f":"F6*E108","v":150}]
[null,null,{"$f":"MasterManagerList!$C$109","v":"Pzena Investment Management, LLC"},{"$f":"MasterManagerList!$D$109","v":"Valeur"},{"$f":"MasterManagerList!$E$109*E102","v":3.8999999999999998E-3},{"$f":"F6*E109","v":390}]
[null,null,{"$f":"MasterManagerList!$C$110","v":"Investissements Russell"},{"$f":"MasterManagerList!$D$110","v":"Stratégies de positionnement et Réserve de liquidité**"},{"$f":"MasterManagerList!$E$110*E102","v":5.3999999999999994E-3},{"$f":"F6*E110","v":539.99999999999989}]
[null,null,{"$f":"MasterManagerList!$C$111","v":"Fonds du marché monétaire Investissements Russell"},null,{"$f":"INDEX(Allocation!$D$4:$D$32,MATCH(C111,Allocation!$J$4:$J$32,0))","v":0},{"$f":"F6*E111","v":0}]
[null,null,{"$f":"MasterManagerList!$C$112","v":"Russell Investment Management, LLC"},{"$f":"MasterManagerList!$D$112","v":"Court terme"},{"$f":"MasterManagerList!$E$112*E111","v":0},{"$f":"F6*E112","v":0}]
[null,null,{"$f":"MasterManagerList!$C$113","v":"Fonds d’infrastructures mondiales Investissements Russell"},null,{"$f":"INDEX(Allocation!$D$4:$D$32,MATCH(C113,Allocation!$J$4:$J$32,0))","v":3.5000000000000003E-2},{"$f":"F6*E113","v":3500.0000000000005}]
[null,null,{"$f":"MasterManagerList!$C$114","v":"Nuveen Asset Management, LLC"},{"$f":"MasterManagerList!$D$114","v":"Valeur"},{"$f":"MasterManagerList!$E$114*E113","v":1.2950000000000001E-2},{"$f":"F6*E114","v":1295.0000000000002}]
[null,null,{"$f":"MasterManagerList!$C$115","v":"Cohen & Steers Capital Management, Inc."},{"$f":"MasterManagerList!$D$115","v":"Axé sur le marché"},{"$f":"MasterManagerList!$E$115*E113","v":5.2500000000000003E-3},{"$f":"F6*E115","v":525}]
[null,null,{"$f":"MasterManagerList!$C$116","v":"First Sentier Investors (Australia) IM Ltd."},{"$f":"MasterManagerList!$D$116","v":"Croissance à un prix raisonnable"},{"$f":"MasterManagerList!$E$116*E113","v":1.3300000000000001E-2},{"$f":"F6*E116","v":1330}]
[null,null,{"$f":"MasterManagerList!$C$117","v":"Investissements Russell"},{"$f":"MasterManagerList!$D$117","v":"Stratégies de positionnement"},{"$f":"MasterManagerList!$E$117*E113","v":3.5000000000000005E-3},{"$f":"F6*E117","v":350.00000000000006}]
[null,null,{"$f":"MasterManagerList!$C$118","v":"Fonds immobilier mondial Investissements Russell"},null,{"$f":"INDEX(Allocation!$D$4:$D$32,MATCH(C118,Allocation!$J$4:$J$32,0))","v":3.5000000000000003E-2},{"$f":"F6*E118","v":3500.0000000000005}]
[null,null,{"$f":"MasterManagerList!$C$119","v":"Cohen & Steers Capital Management, Inc."},{"$f":"MasterManagerList!$D$119","v":"Axé sur le marché"},{"$f":"MasterManagerList!$E$119*E118","v":1.5050000000000001E-2},{"$f":"F6*E119","v":1505}]
[null,null,{"$f":"MasterManagerList!$C$120","v":"DWS*"},{"$f":"MasterManagerList!$D$120","v":"Axé sur le marché"},{"$f":"MasterManagerList!$E$120*E118","v":1.6449999999999999E-2},{"$f":"F6*E120","v":1645}]
[null,null,{"$f":"MasterManagerList!$C$121","v":"Investissements Russell"},{"$f":"MasterManagerList!$D$121","v":"Stratégies de positionnement"},{"$f":"MasterManagerList!$E$121*E118","v":3.5000000000000005E-3},{"$f":"F6*E121","v":350.00000000000006}]
[null,null,{"$f":"MasterManagerList!$C$122","v":"Portefeuille d’actifs réels Investissements Russell"},null,{"$f":"INDEX(Allocation!$D$4:$D$32,MATCH(C122,Allocation!$J$4:$J$32,0))","v":0},{"$f":"F6*E122","v":0}]
[null,null,{"$f":"MasterManagerList!$C$123","v":"Nuveen Asset Management, LLC"},{"$f":"MasterManagerList!$D$123","v":"Valeur"},{"$f":"MasterManagerList!$E$123*E122","v":0},{"$f":"F6*E123","v":0}]
[null,null,{"$f":"MasterManagerList!$C$124","v":"Cohen & Steers Capital Management, Inc."},{"$f":"MasterManagerList!$D$124","v":"Axé sur le marché"},{"$f":"MasterManagerList!$E$124*E122","v":0},{"$f":"F6*E124","v":0}]
[null,null,{"$f":"MasterManagerList!$C$125","v":"First Sentier Investors (Australia) IM Ltd."},{"$f":"MasterManagerList!$D$125","v":"Croissance à un prix raisonnable"},{"$f":"MasterManagerList!$E$125*E122","v":0},{"$f":"F6*E125","v":0}]
[null,null,{"$f":"MasterManagerList!$C$126","v":"Investissements Russell"},{"$f":"MasterManagerList!$D$126","v":"Stratégies de positionnement"},{"$f":"MasterManagerList!$E$126*E122","v":0},{"$f":"F6*E126","v":0}]
[null,null,{"$f":"MasterManagerList!$C$127","v":"DWS*"},{"$f":"MasterManagerList!$D$127","v":"Axé sur le marché"},{"$f":"MasterManagerList!$E$127*E122","v":0},{"$f":"F6*E127","v":0}]
[null,null,{"$f":"MasterManagerList!$C$128","v":"Russell Investment Management, LLC"},{"$f":"MasterManagerList!$D$128","v":"Stratégie d’indexation - Produits de base"},{"$f":"MasterManagerList!$E$128*E122","v":0},{"$f":"F6*E128","v":0}]
[null,null,{"$f":"MasterManagerList!$C$129","v":"Russell Investment Management, LLC"},{"$f":"MasterManagerList!$D$129","v":"Stratégie d’indexation - ORR"},{"$f":"MasterManagerList!$E$129*E122","v":0},{"$f":"F6*E129","v":0}]
[null,null,{"$f":"MasterManagerList!$C$130","v":"iShares Gold Trust"},null,{"$f":"INDEX(Allocation!$D$4:$D$32,MATCH(C130,Allocation!$J$4:$J$32,0))","v":0},{"$f":"F6*E130","v":0}]
[null,null,{"$f":"MasterManagerList!$C$131","v":"Invesco DB Commodity Index Tracking Fund"},null,{"$f":"INDEX(Allocation!$D$4:$D$32,MATCH(C131,Allocation!$J$4:$J$32,0))","v":0},{"$f":"F6*E131","v":0}]
[null,null,{"$f":"MasterManagerList!$C$132","v":"Fonds d’opportunités de revenu Investissements Russell"},null,{"$f":"INDEX(Allocation!$D$4:$D$32,MATCH(C132,Allocation!$J$4:$J$32,0))","v":0.05},{"$f":"F6*E132","v":5000}]
[null,null,{"$f":"MasterManagerList!$C$133","v":"Oaktree Capital Management, L.P."},{"$f":"MasterManagerList!$D$133","v":"Obligations convertibles"},{"$f":"MasterManagerList!$E$133*E132","v":3.0000000000000001E-3},{"$f":"F6*E133","v":300}]
[null,null,{"$f":"MasterManagerList!$C$134","v":"Marathon Asset Management, L.P."},{"$f":"MasterManagerList!$D$134","v":"Devise forte de la dette des marchés émergents"},{"$f":"MasterManagerList!$E$134*E132","v":5.000000000000001E-3},{"$f":"F6*E134","v":500.00000000000011}]
[null,null,{"$f":"MasterManagerList!$C$135","v":"Putnam Investments Canada, ULC"},{"$f":"MasterManagerList!$D$135","v":"Prêts hypothécaires"},{"$f":"MasterManagerList!$E$135*E132","v":6.0000000000000001E-3},{"$f":"F6*E135","v":600}]
[null,null,{"$f":"MasterManagerList!$C$136","v":"Boston Partners Global Investors, Inc."},{"$f":"MasterManagerList!$D$136","v":"Titres à petite capitalisation américains"},{"$f":"MasterManagerList!$E$136*E132","v":3.0000000000000001E-3},{"$f":"F6*E136","v":300}]
[null,null,{"$f":"MasterManagerList!$C$137","v":"Kopernik Global Investors LLC"},{"$f":"MasterManagerList!$D$137","v":"Actions mondiales"},{"$f":"MasterManagerList!$E$137*E132","v":3.0000000000000001E-3},{"$f":"F6*E137","v":300}]
[null,null,{"$f":"MasterManagerList!$C$138","v":"Sompo Asset Management Co., Ltd."},{"$f":"MasterManagerList!$D$138","v":"Actions japonaises"},{"$f":"MasterManagerList!$E$138*E132","v":3.0000000000000001E-3},{"$f":"F6*E138","v":300}]
[null,null,{"$f":"MasterManagerList!$C$139","v":"Cohen & Steers Capital Management, Inc."},{"$f":"MasterManagerList!$D$139","v":"Actions privilégiés"},{"$f":"MasterManagerList!$E$139*E132","v":5.000000000000001E-3},{"$f":"F6*E139","v":500.00000000000011}]
[null,null,{"$f":"MasterManagerList!$C$140","v":"First Sentier Investors (Australia) IM Ltd."},{"$f":"MasterManagerList!$D$140","v":"Infrastructures mondiales cotées en bourse"},{"$f":"MasterManagerList!$E$140*E132","v":1.5E-3},{"$f":"F6*E140","v":150}]
[null,null,{"$f":"MasterManagerList!$C$141","v":"RREEF America LLC"},{"$f":"MasterManagerList!$D$141","v":"Immobilier mondial coté en bourse"},{"$f":"MasterManagerList!$E$141*E132","v":1.5E-3},{"$f":"F6*E141","v":150}]
[null,null,{"$f":"MasterManagerList!$C$142","v":"Berenberg Asset Management, LLC"},{"$f":"MasterManagerList!$D$142","v":"Actions européennes"},{"$f":"MasterManagerList!$E$142*E132","v":3.5000000000000005E-3},{"$f":"F6*E142","v":350.00000000000006}]
[null,null,{"$f":"MasterManagerList!$C$143","v":"Russell Investment Management, LLC"},{"$f":"MasterManagerList!$D$143","v":"Stratégies de superposition"},{"$f":"MasterManagerList!$E$143*E132","v":4.0000000000000001E-3},{"$f":"F6*E143","v":400}]
[null,null,{"$f":"MasterManagerList!$C$144","v":"Russell Investment Management, LLC"},{"$f":"MasterManagerList!$D$144","v":"Superposition tactique"},{"$f":"MasterManagerList!$E$144*E132","v":1.1500000000000002E-2},{"$f":"F6*E144","v":1150.0000000000002}]
[null,null,{"$f":"MasterManagerList!$C$145","v":"Stratégies de positionnement Investissements Russell"},null,{"$f":"INDEX(Allocation!$D$4:$D$32,MATCH(C145,Allocation!$J$4:$J$32,0))","v":0.01},{"$f":"F6*E145","v":1000}]
["Le nombre de sous-conseiller est courant en date de janvier 2024. Investissements Russell peut embaucher, changer ou congédier les sous-conseiller à n’importe quel moment. \n*Cette stratégie est gérée par RREEF America LLC, sous la bannière DWS.\n**La réserve de liquidité est un compte en espèces pour gérer les flux de trésorerie quotidien et peut utiliser des instruments dérivés pour fournir une exposition au marché afin de gérer le profile de risque de fonds."]
[]
[]
["Information importante"]
["¹ La version Catégorie de société du portefeuille PDRMIR - Catégorie portefeuille diversifié de revenu mensuel Investissements Russell - investira dans les fonds Investissements Russell et leurs fonds sous-jacents conformément aux répartitions établies pour chaque catégorie d’actif. "]
["¹  La version Catégorie de société du portefeuille PERIR - Catégorie portefeuille essentiel de revenu Investissements Russell - investira dans les fonds Investissements Russell et leurs fonds sous-jacents conformément aux répartitions établies pour chaque catégorie d’actif. "]
["¹ La version Catégorie de société du portefeuille MACR - Catégorie multi-actifs stratégie de croissance et de revenu - investira dans les fonds Investissements Russell et leurs fonds sous-jacents conformément aux répartitions établies pour chaque catégorie d’actif. "]
["¹ La version Catégorie de société du portefeuille MASC - Catégorie multi-actifs stratégie de croissance - investira dans les fonds Investissements Russell et leurs fonds sous-jacents conformément aux répartitions établies pour chaque catégorie d’actif. "]
["¹ La version Catégorie de société du portefeuille PRPIR - Catégorie portefeuille de revenu prudent Investissements Russell - investira dans les fonds Investissements Russell et leurs fonds sous-jacents conformément aux répartitions établies pour chaque catégorie d’actif. "]
["¹ La version Catégorie de société du portefeuille MASR - Catégorie multi-actifs stratégie de revenu - investira dans les fonds Investissements Russell et leurs fonds sous-jacents conformément aux répartitions établies pour chaque catégorie d’actif. "]
["¹ La version Catégorie de société du portefeuille d’accumulation investira dans le groupe de fonds Investissements Russell et ses fonds sous-jacents conformément aux répartitions établis pour chaque catégorie d’actif. "]
["¹ La Catégorie gestion du rendement Investissements Russell entend vendre à terme un portefeuille déterminé de titres participatifs canadiens en échange d’une exposition à des rendements économiques assimilables à ceux du Fonds à revenu fixe canadien Investissements Russell, un fonds de Investissements Russell. L’objectif du Fonds à revenu fixe canadien Investissements Russell est d’obtenir un niveau stable de flux de trésorerie au moyen de placements effectués surtout dans des titres à revenu fixe d’émetteurs canadiens. Le fonds investira généralement dans des titres ayant une cote minimale de « BBB » et au moins 80 % de son actif net sera composé de titres dont la cote est supérieure à « BBB ». Les styles de placement utilisés par le fonds comprennent la durée limitée, la gestion active du rendement et la gestion mondiale.\n\n² La Catégorie fonds d’obligations mondiales sans contrainte Investissements Russell peut conclure des contrats à terme de gré à gré avec une ou plusieurs banques canadiennes (la contrepartie) afin de générer des gains en capital fiscalement avantageux. La Catégorie fonds d’obligations mondiales sans contrainte Investissements Russell peut choisir d’investir directement dans des titres sans conclure de contrats à terme. Dans ce cas, le Fonds peut investir dans des titres d’un autre organisme de placement collectif comme le fonds de référence, notamment le Fonds d’obligations mondiales sans contrainte Investissements Russell.\n\n** Ce fonds d’investissement n’accepte plus de nouveaux placements dans la version catégorie de société. Veuillez utiliser la version fiducie de ce fonds. Les actions de ces fonds sont réservés aux investisseurs qui utilisent actuellement le programme de rééquilibrage automatique Russell Souverain aux fins de rééquilibrage et pour le réinvestissement des dividendes et des distributions. "]
["Les placements dans les fonds communs peuvent faire l’objet de commissions, de commissions de suivi, de frais de gestion et d’autres charges. Avant d’investir, veuillez lire le prospectus. Les fonds communs de placement ne sont pas garantis, leur valeur fluctue fréquemment et les rendements passés peuvent ne pas se reproduire.\n\nAucune partie du contenu de cette publication ne constitue des conseils juridiques, fiscaux, sur les titres ou de placement. Il ne s’agit pas non plus d’une opinion concernant la pertinence d’un placement ni une sollicitation de quelque type que ce soit. Cette information est disponible « telle quelle ». Investissements Russell Canada Limitée ne fait aucune déclaration et n’offre aucune garantie à l’égard de cette information.\n\nInvestissements Russell est le nom commercial d’un groupe d’entreprises dotées d’une administration commune, incluant Investissements Russell Canada Limitée.\n\nLa propriété d’Investissements Russell se compose comme suit : une participation majoritaire de fonds gérés par TA Associates Management, L.P. et une participation minoritaire de fonds gérés par Reverence Capital Partners, L.P. Certains des employés d’Investissements Russell ainsi que Hamilton Lane, LLC détiennent également des participations minoritaires sans contrôle.\n\nDroits d’auteur © Investissements Russell Canada Limitée 2024. Tous droits réservés. Le présent document est la propriété exclusive d’Investissements Russell et ne peut être reproduit, transféré ou distribué sous quelque forme que ce soit sans l’autorisation écrite d’Investissements Russell.\n\nFrank Russell Company est le titulaire des marques de commerce Russell contenues aux présentes et de tous les droits de marque liés aux marques commerciales Russell, et autorise les membres du groupe d’entreprises Investissements Russell à les utiliser sous licence. Les membres du groupe d’entreprises Investissements Russell ne sont en aucune façon affiliés à Frank Russell Company ni à toute autre entité exploitée sous la marque «FTSE RUSSELL».\n\nDate de publication initiale : janvier 2024\nRETAIL-03937 (EXP-10-2024)"]

{"sheet":"Fonds Investissements Russell","index":3,"n_rows":158,"n_cols":8,"rows_kept":158,"cut":false,"hidden":false,"merged":[[155,0,155,5],[156,0,156,5],[157,0,157,5],[146,0,146,5],[150,0,150,5],[151,0,151,5],[152,0,152,5],[153,0,153,5],[154,0,154,5],[0,0,0,4],[147,0,147,5],[148,0,148,5],[149,0,149,5],[1,2,3,2],[145,0,145,5]]}
["Fonds Investissements Russell"]
[null,null,"Répartition de l’actif cible Investissements Russell",null,"Client"]
[null,null,null,null,"76 sous-conseiller"]
[null,null,null,null,"16 fonds d'investissement"]
[]
[null,null,null,null,"Montant total portefeuille",100000]
[]
[null,null,"Fonds d’investissement","Style de gestion","Pourcentage portefeuille","Montant investi"]
[null,null,{"$f":"MasterManagerList!$C$9","v":"Fonds de revenu à court terme Investissements Russell"},null,0.05,{"$f":"F6*E9","v":5000},null,{"$f":"MATCH($C9,'Client Data Sheet'!$F$2:$AH$2,0)","v":1}]
[null,null,{"$f":"MasterManagerList!$C$10","v":"Leith Wheeler Investment Counsel Ltd."},{"$f":"MasterManagerList!$D$10","v":"Multi-styles"},{"$f":"MasterManagerList!$E$10*E9","v":2.2500000000000003E-2},{"$f":"F6*E10","v":2250.0000000000005}]
[null,null,{"$f":"MasterManagerList!$C$11","v":"Canso Investment Counsel Ltd."},{"$f":"MasterManagerList!$D$11","v":"Choix des titres de créance"},{"$f":"MasterManagerList!$E$11*E9","v":1.7499999999999998E-2},{"$f":"F6*E11","v":1749.9999999999998}]
[null,null,{"$f":"MasterManagerList!$C$12","v":"Investissements Russell"},{"$f":"MasterManagerList!$D$12","v":"Stratégies de positionnement et Réserve de liquidité**"},{"$f":"MasterManagerList!$E$12*E9","v":1.0000000000000002E-2},{"$f":"F6*E12","v":1000.0000000000002}]
[null,null,{"$f":"MasterManagerList!$C$13","v":"Fonds à revenu fixe Investissements Russell"},null,0.2,{"$f":"F6*E13","v":20000},null,{"$f":"MATCH($C13,'Client Data Sheet'!$F$2:$AH$2,0)","v":2}]
[null,null,{"$f":"MasterManagerList!$C$14","v":"Beutel, Goodman & Company Ltd."},{"$f":"MasterManagerList!$D$14","v":"Gestion taux d'intérêt"},{"$f":"MasterManagerList!$E$14*E13","v":6.4000000000000001E-2},{"$f":"F6*E14","v":6400}]
[null,null,{"$f":"MasterManagerList!$C$15","v":"Canso Investment Counsel Ltd."},{"$f":"MasterManagerList!$D$15","v":"Choix des titres de créance"},{"$f":"MasterManagerList!$E$15*E13","v":0.05},{"$f":"F6*E15","v":5000}]
[null,null,{"$f":"MasterManagerList!$C$16","v":"Leith Wheeler Investment Counsel Ltd."},{"$f":"MasterManagerList!$D$16","v":"Gestion des taux d’intérêt et du risque de crédit"},{"$f":"MasterManagerList!$E$16*E13","v":4.6000000000000006E-2},{"$f":"F6*E16","v":4600.0000000000009}]
[null,null,{"$f":"MasterManagerList!$C$17","v":"Western Asset Management Company, LLC"},{"$f":"MasterManagerList!$D$17","v":"Taux et titres de créance mondiaux"},{"$f":"MasterManagerList!$E$17*E13","v":0.03},{"$f":"F6*E17","v":3000}]
[null,null,{"$f":"MasterManagerList!$C$18","v":"Investissements Russell"},{"$f":"MasterManagerList!$D$18","v":"Stratégies de positionnement"},{"$f":"MasterManagerList!$E$18*E13","v":1.0000000000000002E-2},{"$f":"F6*E18","v":1000.0000000000002}]
[null,null,{"$f":"MasterManagerList!$C$19","v":"Fonds d’investissement à revenu fixe canadien Investissements Russell"},null,0,{"$f":"F6*E19","v":0},null,{"$f":"MATCH($C19,'Client Data Sheet'!$F$2:$AH$2,0)","v":3}]
[null,null,{"$f":"MasterManagerList!$C$20","v":"Beutel, Goodman & Company Ltd."},{"$f":"MasterManagerList!$D$20","v":"Gestion des taux d’intérêt"},{"$f":"MasterManagerList!$E$20*E19","v":0},{"$f":"F6*E20","v":0}]
[null,null,{"$f":"MasterManagerList!$C$21","v":"Canso Investment Counsel Ltd."},{"$f":"MasterManagerList!$D$21","v":"Choix des titres de créance"},{"$f":"MasterManagerList!$E$21*E19","v":0},{"$f":"F6*E21","v":0}]
[null,null,{"$f":"MasterManagerList!$C$22","v":"Leith Wheeler Investment Counsel Ltd."},{"$f":"MasterManagerList!$D$22","v":"Gestion des taux d’intérêt et du risque de crédit"},{"$f":"MasterManagerList!$E$22*E19","v":0},{"$f":"F6*E22","v":0}]
[null,null,{"$f":"MasterManagerList!$C$23","v":"Western Asset Management Co.,LLC"},{"$f":"MasterManagerList!$D$23","v":"Taux et titres de créance mondiaux"},{"$f":"MasterManagerList!$E$23*E19","v":0},{"$f":"F6*E23","v":0}]
[null,null,{"$f":"MasterManagerList!$C$24","v":"Fonds à revenu fixe Plus Investissements Russell"},null,0,{"$f":"F6*E24","v":0},null,{"$f":"MATCH($C24,'Client Data Sheet'!$F$2:$AH$2,0)","v":4}]
[null,null,{"$f":"MasterManagerList!$C$25","v":"Beutel, Goodman & Company Ltd."},{"$f":"MasterManagerList!$D$25","v":"Gestion taux d’intérêt"},{"$f":"MasterManagerList!$E$25*E24","v":0},{"$f":"F6*E25","v":0}]
[null,null,{"$f":"MasterManagerList!$C$26","v":"Canso Investment Counsel Ltd."},{"$f":"MasterManagerList!$D$26","v":"Choix des titres de créance"},{"$f":"MasterManagerList!$E$26*E24","v":0},{"$f":"F6*E26","v":0}]
[null,null,{"$f":"MasterManagerList!$C$27","v":"Leith Wheeler Investment Counsel Ltd."},{"$f":"MasterManagerList!$D$27","v":"Gestion des taux d’intérêt et du risque de crédit"},{"$f":"MasterManagerList!$E$27*E24","v":0},{"$f":"F6*E27","v":0}]
[null,null,{"$f":"MasterManagerList!$C$28","v":"Western Asset Management Company, LLC"},{"$f":"MasterManagerList!$D$28","v":"Taux et titres de créance mondiaux"},{"$f":"MasterManagerList!$E$28*E24","v":0},{"$f":"F6*E28","v":0}]
[null,null,{"$f":"MasterManagerList!$C$29","v":"Investissements Russell"},{"$f":"MasterManagerList!$D$29","v":"Stratégies de positionnement"},{"$f":"MasterManagerList!$E$29*E24","v":0},{"$f":"F6*E29","v":0}]
[null,null,{"$f":"MasterManagerList!$C$30","v":"Western Asset Management Company, LLC"},{"$f":"MasterManagerList!$D$30","v":"Créance sécurisée"},{"$f":"MasterManagerList!$E$30*E24","v":0},{"$f":"F6*E30","v":0}]
[null,null,{"$f":"MasterManagerList!$C$31","v":"MetLife Investment Management, LLC"},{"$f":"MasterManagerList!$D$31","v":"Crédit mondial"},{"$f":"MasterManagerList!$E$31*E24","v":0},{"$f":"F6*E31","v":0}]
[null,null,{"$f":"MasterManagerList!$C$32","v":"Picton Mahoney Fortified Income Alternative Fund⁺"},{"$f":"MasterManagerList!$D$32","v":"Crédit acheteur/vendeur"},{"$f":"MasterManagerList!$E$32*E24","v":0},{"$f":"F6*E32","v":0}]
[null,null,{"$f":"MasterManagerList!$C$33","v":"Investissements Russell"},{"$f":"MasterManagerList!$D$33","v":"Stratégies de positionnement et Réserve de liquidité**"},{"$f":"MasterManagerList!$E$33*E24","v":0},{"$f":"F6*E33","v":0}]
[null,null,{"$f":"MasterManagerList!$C$34","v":"Fonds d’investissement d’obligations indexées sur l’inflation Investissements Russell"},null,0,{"$f":"F6*E34","v":0},null,{"$f":"MATCH($C34,'Client Data Sheet'!$F$2:$AH$2,0)","v":5}]
[null,null,{"$f":"MasterManagerList!$C$35","v":"Fonds d’obligations mondiales sans contrainte Investissements Russell"},null,0,{"$f":"F6*E35","v":0},null,{"$f":"MATCH($C35,'Client Data Sheet'!$F$2:$AH$2,0)","v":6}]
[null,null,{"$f":"MasterManagerList!$C$36","v":"Voya Investment Management Co. LLC"},{"$f":"MasterManagerList!$D$36","v":"Taux de rendement"},{"$f":"MasterManagerList!$E$36*E35","v":0},{"$f":"F6*E36","v":0}]
[null,null,{"$f":"MasterManagerList!$C$37","v":"Federated Hermes, Inc."},{"$f":"MasterManagerList!$D$37","v":"Choix des titres de créance"},{"$f":"MasterManagerList!$E$37*E35","v":0},{"$f":"F6*E37","v":0}]
[null,null,{"$f":"MasterManagerList!$C$38","v":"Putnam Investment Management, LLC"},{"$f":"MasterManagerList!$D$38","v":"Investissements opportunistes"},{"$f":"MasterManagerList!$E$38*E35","v":0},{"$f":"F6*E38","v":0}]
[null,null,{"$f":"MasterManagerList!$C$39","v":"Investissements Russell"},{"$f":"MasterManagerList!$D$39","v":"Stratégies de positionnement et Réserve de liquidité**"},{"$f":"MasterManagerList!$E$39*E35","v":0},{"$f":"F6*E39","v":0}]
[null,null,{"$f":"MasterManagerList!$C$40","v":"Fonds de titres de créance mondiaux Investissements Russell"},null,0.1,{"$f":"F6*E40","v":10000},null,{"$f":"MATCH($C40,'Client Data Sheet'!$F$2:$AH$2,0)","v":7}]
[null,null,{"$f":"MasterManagerList!$C$41","v":"Federated Hermes, Inc."},{"$f":"MasterManagerList!$D$41","v":"Rendement élevé mondial"},{"$f":"MasterManagerList!$E$41*E40","v":2.7000000000000003E-2},{"$f":"F6*E41","v":2700.0000000000005}]
[null,null,{"$f":"MasterManagerList!$C$42","v":"Marathon Asset Management, L.P."},{"$f":"MasterManagerList!$D$42","v":"Titres d'emprunt marchés émergents"},{"$f":"MasterManagerList!$E$42*E40","v":1.7999999999999999E-2},{"$f":"F6*E42","v":1799.9999999999998}]
[null,null,{"$f":"MasterManagerList!$C$43","v":"Voya Investment Management Co. LLC"},{"$f":"MasterManagerList!$D$43","v":"Créances tritrisées"},{"$f":"MasterManagerList!$E$43*E40","v":2.2000000000000002E-2},{"$f":"F6*E43","v":2200}]
[null,null,{"$f":"MasterManagerList!$C$44","v":"Investissements Russell"},{"$f":"MasterManagerList!$D$44","v":"Stratégies de positionnement"},{"$f":"MasterManagerList!$E$44*E40","v":3.3000000000000002E-2},{"$f":"F6*E44","v":3300}]
[null,null,{"$f":"MasterManagerList!$C$45","v":"BlueBay Global Convertible Bond Fund (Canada)"},null,0,{"$f":"F6*E45","v":0},null,{"$f":"MATCH($C45,'Client Data Sheet'!$F$2:$AH$2,0)","v":8}]
[null,null,{"$f":"MasterManagerList!$C$46","v":"Fonds de dividendes canadien Investissements Russell"},null,0.1,{"$f":"F6*E46","v":10000},null,{"$f":"MATCH($C46,'Client Data Sheet'!$F$2:$AH$2,0)","v":9}]
[null,null,{"$f":"MasterManagerList!$C$47","v":"Wellington Management Canada ULC"},{"$f":"MasterManagerList!$D$47","v":"Valeur"},{"$f":"MasterManagerList!$E$47*E46","v":1.0000000000000002E-2},{"$f":"F6*E47","v":1000.0000000000002}]
[null,null,{"$f":"MasterManagerList!$C$48","v":"Montrusco Bolton Investments, Inc."},{"$f":"MasterManagerList!$D$48","v":"Croissance défensive"},{"$f":"MasterManagerList!$E$48*E46","v":2.8999999999999998E-2},{"$f":"F6*E48","v":2900}]
[null,null,{"$f":"MasterManagerList!$C$49","v":"Iris Asset Management Ltd."},{"$f":"MasterManagerList!$D$49","v":"Croissance défensive des dividendes"},{"$f":"MasterManagerList!$E$49*E46","v":2.8999999999999998E-2},{"$f":"F6*E49","v":2900}]
[null,null,{"$f":"MasterManagerList!$C$50","v":"Investissements Russell"},{"$f":"MasterManagerList!$D$50","v":"Stratégies de positionnement et Réserve de liquidité**"},{"$f":"MasterManagerList!$E$50*E46","v":3.2000000000000001E-2},{"$f":"F6*E50","v":3200}]
[null,null,{"$f":"MasterManagerList!$C$51","v":"Fonds multi-facteurs actions canadiennes Investissements Russell"},null,0,{"$f":"F6*E51","v":0},null,{"$f":"MATCH($C51,'Client Data Sheet'!$F$2:$AH$2,0)","v":10}]
[null,null,{"$f":"MasterManagerList!$C$52","v":"Fonds d’actions canadiennes Investissements Russell"},null,0.08,{"$f":"F6*E52","v":8000},null,{"$f":"MATCH($C52,'Client Data Sheet'!$F$2:$AH$2,0)","v":11}]
[null,null,{"$f":"MasterManagerList!$C$53","v":"Scheer, Rowlett & Associates Investment Management Ltd."},{"$f":"MasterManagerList!$D$53","v":"Valeur"},{"$f":"MasterManagerList!$E$53*E52","v":1.7600000000000001E-2},{"$f":"F6*E53","v":1760}]
[null,null,{"$f":"MasterManagerList!$C$54","v":"Montrusco Bolton Investments, Inc."},{"$f":"MasterManagerList!$D$54","v":"Croissance défensive"},{"$f":"MasterManagerList!$E$54*E52","v":1.44E-2},{"$f":"F6*E54","v":1440}]
[null,null,{"$f":"MasterManagerList!$C$55","v":"Picton Mahoney Asset Management "},{"$f":"MasterManagerList!$D$55","v":"Croissance"},{"$f":"MasterManagerList!$E$55*E52","v":1.6E-2},{"$f":"F6*E55","v":1600}]
[null,null,{"$f":"MasterManagerList!$C$56","v":"Galibier Capital Management Ltd."},{"$f":"MasterManagerList!$D$56","v":"Croissance à un prix raisonnable"},{"$f":"MasterManagerList!$E$56*E52","v":1.3600000000000001E-2},{"$f":"F6*E56","v":1360}]
[null,null,{"$f":"MasterManagerList!$C$57","v":"Investissements Russell"},{"$f":"MasterManagerList!$D$57","v":"Stratégies de positionnement et Réserve de liquidité**"},{"$f":"MasterManagerList!$E$57*E52","v":1.84E-2},{"$f":"F6*E57","v":1840}]
[null,null,{"$f":"MasterManagerList!$C$58","v":"Fonds de petites sociétés mondiales Investissements Russell"},null,0.03,{"$f":"F6*E58","v":3000},null,{"$f":"MATCH($C58,'Client Data Sheet'!$F$2:$AH$2,0)","v":12}]
[null,null,{"$f":"MasterManagerList!$C$59","v":"Boston Partners Global Investors, Inc."},{"$f":"MasterManagerList!$D$59","v":"Valeur à faible cap – États-Unis"},{"$f":"MasterManagerList!$E$59*E58","v":4.4999999999999997E-3},{"$f":"F6*E59","v":449.99999999999994}]
[null,null,{"$f":"MasterManagerList!$C$60","v":"Copeland Capital Management, LLC"},{"$f":"MasterManagerList!$D$60","v":"Axé sur la marché à faible cap – États-Unis"},{"$f":"MasterManagerList!$E$60*E58","v":4.4999999999999997E-3},{"$f":"F6*E60","v":449.99999999999994}]
[null,null,{"$f":"MasterManagerList!$C$61","v":"Calamos Advisors LLC"},{"$f":"MasterManagerList!$D$61","v":"Croissance à moyenne capitalisation – États-Unis"},{"$f":"MasterManagerList!$E$61*E58","v":4.0499999999999998E-3},{"$f":"F6*E61","v":405}]
[null,null,{"$f":"MasterManagerList!$C$62","v":"AllianceBernstein Canada, Inc."},{"$f":"MasterManagerList!$D$62","v":"Valeur à faible cap - Europe"},{"$f":"MasterManagerList!$E$62*E58","v":2.2499999999999998E-3},{"$f":"F6*E62","v":224.99999999999997}]
[null,null,{"$f":"MasterManagerList!$C$63","v":"Liontrust Investment Partners LLP"},{"$f":"MasterManagerList!$D$63","v":"Axé sur la marché à faible cap - Europe"},{"$f":"MasterManagerList!$E$63*E58","v":2.2499999999999998E-3},{"$f":"F6*E63","v":224.99999999999997}]
[null,null,{"$f":"MasterManagerList!$C$64","v":"Joh. Berenberg, Gossler & Co. KG"},{"$f":"MasterManagerList!$D$64","v":"Croissance-Europe "},{"$f":"MasterManagerList!$E$64*E58","v":1.65E-3},{"$f":"F6*E64","v":165}]
[null,null,{"$f":"MasterManagerList!$C$65","v":"Four Seasons Asia Investment Pte. Ltd."},{"$f":"MasterManagerList!$D$65","v":"Faible/microcapitalisation - Japon"},{"$f":"MasterManagerList!$E$65*E58","v":4.0499999999999998E-3},{"$f":"F6*E65","v":405}]
[null,null,{"$f":"MasterManagerList!$C$66","v":"Investissements Russell"},{"$f":"MasterManagerList!$D$66","v":"Stratégies de positionnement et Réserve de liquidité**"},{"$f":"MasterManagerList!$E$66*E58","v":6.7499999999999999E-3},{"$f":"F6*E66","v":675}]
[null,null,{"$f":"MasterManagerList!$C$67","v":"Fonds d'actions américaines à gestion fiscale Investissements Russell"},null,0.05,{"$f":"F6*E67","v":5000},null,{"$f":"MATCH($C67,'Client Data Sheet'!$F$2:$AH$2,0)","v":13}]
[null,null,{"$f":"MasterManagerList!$C$68","v":"Brandywine Global Investment Management, LLC"},{"$f":"MasterManagerList!$D$68","v":"Valeur"},{"$f":"MasterManagerList!$E$68*E67","v":8.5000000000000006E-3},{"$f":"F6*E68","v":850.00000000000011}]
[null,null,{"$f":"MasterManagerList!$C$69","v":"Jacobs Levy Equity Management, Inc."},{"$f":"MasterManagerList!$D$69","v":"Axé sur le marché"},{"$f":"MasterManagerList!$E$69*E67","v":1.1000000000000001E-2},{"$f":"F6*E69","v":1100}]
[null,null,{"$f":"MasterManagerList!$C$70","v":"William Blair Investment Management, LLC"},{"$f":"MasterManagerList!$D$70","v":"De base"},{"$f":"MasterManagerList!$E$70*E67","v":1.1000000000000001E-2},{"$f":"F6*E70","v":1100}]
[null,null,{"$f":"MasterManagerList!$C$71","v":"J.P. Morgan Asset Management"},{"$f":"MasterManagerList!$D$71","v":"De base"},{"$f":"MasterManagerList!$E$71*E67","v":9.5000000000000015E-3},{"$f":"F6*E71","v":950.00000000000011}]
[null,null,{"$f":"MasterManagerList!$C$72","v":"Investissements Russell"},{"$f":"MasterManagerList!$D$72","v":"Stratégies de positionnement"},{"$f":"MasterManagerList!$E$72*E67","v":1.0000000000000002E-2},{"$f":"F6*E72","v":1000.0000000000002}]
[null,null,{"$f":"MasterManagerList!$C$73","v":"Fonds multi-facteurs actions américaines Investissements Russell"},null,0,{"$f":"F6*E73","v":0},null,{"$f":"MATCH($C73,'Client Data Sheet'!$F$2:$AH$2,0)","v":14}]
[null,null,{"$f":"MasterManagerList!$C$74","v":"Fonds d’actions américaines Investissements Russell"},null,0.05,{"$f":"F6*E74","v":5000},null,{"$f":"MATCH($C74,'Client Data Sheet'!$F$2:$AH$2,0)","v":15}]
[null,null,{"$f":"MasterManagerList!$C$75","v":"Brandywine Global Investment Management, LLC"},{"$f":"MasterManagerList!$D$75","v":"Valeur"},{"$f":"MasterManagerList!$E$75*E74","v":8.5000000000000006E-3},{"$f":"F6*E75","v":850.00000000000011}]
[null,null,{"$f":"MasterManagerList!$C$76","v":"Jacobs Levy Equity Management, Inc."},{"$f":"MasterManagerList!$D$76","v":"Axé sur le marché"},{"$f":"MasterManagerList!$E$76*E74","v":1.1000000000000001E-2},{"$f":"F6*E76","v":1100}]
[null,null,{"$f":"MasterManagerList!$C$77","v":"William Blair Investment Management, LLC"},{"$f":"MasterManagerList!$D$77","v":"De base"},{"$f":"MasterManagerList!$E$77*E74","v":1.1000000000000001E-2},{"$f":"F6*E77","v":1100}]
[null,null,{"$f":"MasterManagerList!$C$78","v":"J.P. Morgan Asset Management"},{"$f":"MasterManagerList!$D$78","v":"De base"},{"$f":"MasterManagerList!$E$78*E74","v":9.5000000000000015E-3},{"$f":"F6*E78","v":950.00000000000011}]
[null,null,{"$f":"MasterManagerList!$C$79","v":"Investissements Russell"},{"$f":"MasterManagerList!$D$79","v":"Stratégies de positionnement"},{"$f":"MasterManagerList!$E$79*E74","v":1.0000000000000002E-2},{"$f":"F6*E79","v":1000.0000000000002}]
[null,null,{"$f":"MasterManagerList!$C$80","v":"Fonds multi-facteurs actions internationales Investissements Russell"},null,0,{"$f":"F6*E80","v":0},null,{"$f":"MATCH($C80,'Client Data Sheet'!$F$2:$AH$2,0)","v":16}]
[null,null,{"$f":"MasterManagerList!$C$81","v":"Fonds d’actions outre-mer Investissements Russell"},null,0.05,{"$f":"F6*E81","v":5000},null,{"$f":"MATCH($C81,'Client Data Sheet'!$F$2:$AH$2,0)","v":17}]
[null,null,{"$f":"MasterManagerList!$C$82","v":"Pzena Investment Management, LLC"},{"$f":"MasterManagerList!$D$82","v":"Valeur"},{"$f":"MasterManagerList!$E$82*E81","v":6.7500000000000008E-3},{"$f":"F6*E82","v":675.00000000000011}]
[null,null,{"$f":"MasterManagerList!$C$83","v":"Numeric Investors, LLC"},{"$f":"MasterManagerList!$D$83","v":"Axé sur le marché"},{"$f":"MasterManagerList!$E$83*E81","v":9.5000000000000015E-3},{"$f":"F6*E83","v":950.00000000000011}]
[null,null,{"$f":"MasterManagerList!$C$84","v":"Wellington Management Canada ULC"},{"$f":"MasterManagerList!$D$84","v":"Croissance et valeur"},{"$f":"MasterManagerList!$E$84*E81","v":1.3000000000000001E-2},{"$f":"F6*E84","v":1300.0000000000002}]
[null,null,{"$f":"MasterManagerList!$C$85","v":"Intermede Investment Partners Limited and Intermede Global Partners Inc."},{"$f":"MasterManagerList!$D$85","v":"Croissance"},{"$f":"MasterManagerList!$E$85*E81","v":1.225E-2},{"$f":"F6*E85","v":1225}]
[null,null,{"$f":"MasterManagerList!$C$86","v":"Investissements Russell"},{"$f":"MasterManagerList!$D$86","v":"Stratégies de positionnement"},{"$f":"MasterManagerList!$E$86*E81","v":8.5000000000000006E-3},{"$f":"F6*E86","v":850.00000000000011}]
[null,null,{"$f":"MasterManagerList!$C$87","v":"Fonds d'actions mondiales à gestion fiscale Investissements Russell"},null,0.05,{"$f":"F6*E87","v":5000},null,{"$f":"MATCH($C87,'Client Data Sheet'!$F$2:$AH$2,0)","v":18}]
[null,null,{"$f":"MasterManagerList!$C$88","v":"Sanders Capital, LLC"},{"$f":"MasterManagerList!$D$88","v":"Valeur"},{"$f":"MasterManagerList!$E$88*E87","v":9.5000000000000015E-3},{"$f":"F6*E88","v":950.00000000000011}]
[null,null,{"$f":"MasterManagerList!$C$89","v":"Wellington Management Canada ULC"},{"$f":"MasterManagerList!$D$89","v":"Croissance"},{"$f":"MasterManagerList!$E$89*E87","v":7.000000000000001E-3},{"$f":"F6*E89","v":700.00000000000011}]
[null,null,{"$f":"MasterManagerList!$C$90","v":"Intermede Investment Partners Limited and Intermede Global Partners Inc."},{"$f":"MasterManagerList!$D$90","v":"Croissance"},{"$f":"MasterManagerList!$E$90*E87","v":1.0000000000000002E-2},{"$f":"F6*E90","v":1000.0000000000002}]
[null,null,{"$f":"MasterManagerList!$C$91","v":"Pzena Investment Management, LLC"},{"$f":"MasterManagerList!$D$91","v":"Valeur"},{"$f":"MasterManagerList!$E$91*E87","v":9.5000000000000015E-3},{"$f":"F6*E91","v":950.00000000000011}]
[null,null,{"$f":"MasterManagerList!$C$92","v":"Russell Investments"},{"$f":"MasterManagerList!$D$92","v":"Stratégies de positionnement et Réserve de liquidité**"},{"$f":"MasterManagerList!$E$92*E87","v":1.4000000000000002E-2},{"$f":"F6*E92","v":1400.0000000000002}]
[null,null,{"$f":"MasterManagerList!$C$93","v":"Fonds d’actions mondiales ESG Investissements Russell"},null,0,{"$f":"F6*E93","v":0},null,{"$f":"MATCH($C93,'Client Data Sheet'!$F$2:$AH$2,0)","v":19}]
[null,null,{"$f":"MasterManagerList!$C$94","v":"Sanders Capital, LLC"},{"$f":"MasterManagerList!$D$94","v":"Valeur"},{"$f":"MasterManagerList!$E$94*E93","v":0},{"$f":"F6*E94","v":0}]
[null,null,{"$f":"MasterManagerList!$C$95","v":"Intermede Investment Partners Limited and Intermede Global Partners Inc."},{"$f":"MasterManagerList!$D$95","v":"Croissance"},{"$f":"MasterManagerList!$E$95*E93","v":0},{"$f":"F6*E95","v":0}]
[null,null,{"$f":"MasterManagerList!$C$96","v":"Investissements Russell"},{"$f":"MasterManagerList!$D$96","v":"Stratégies de positionnement et Réserve de liquidité**"},{"$f":"MasterManagerList!$E$96*E93","v":0},{"$f":"F6*E96","v":0}]
[null,null,{"$f":"MasterManagerList!$C$97","v":"Fonds d’actions mondiales Investissements Russell"},null,0.05,{"$f":"F6*E97","v":5000},null,{"$f":"MATCH($C97,'Client Data Sheet'!$F$2:$AH$2,0)","v":20}]
[null,null,{"$f":"MasterManagerList!$C$98","v":"Sanders Capital, LLC"},{"$f":"MasterManagerList!$D$98","v":"Valeur"},{"$f":"MasterManagerList!$E$98*E97","v":1.025E-2},{"$f":"F6*E98","v":1025}]
[null,null,{"$f":"MasterManagerList!$C$99","v":"Wellington Management Canada ULC"},{"$f":"MasterManagerList!$D$99","v":"Croissance et valeur"},{"$f":"MasterManagerList!$E$99*E97","v":1.8249999999999999E-2},{"$f":"F6*E99","v":1824.9999999999998}]
[null,null,{"$f":"MasterManagerList!$C$100","v":"Intermede Investment Partners Limited and Intermede Global Partners Inc."},{"$f":"MasterManagerList!$D$100","v":"Croissance"},{"$f":"MasterManagerList!$E$100*E97","v":1.0500000000000001E-2},{"$f":"F6*E100","v":1050}]
[null,null,{"$f":"MasterManagerList!$C$101","v":"Investissements Russell"},{"$f":"MasterManagerList!$D$101","v":"Stratégies de positionnement"},{"$f":"MasterManagerList!$E$101*E97","v":1.1000000000000001E-2},{"$f":"F6*E101","v":1100}]
[null,null,{"$f":"MasterManagerList!$C$102","v":"Fonds d’actions marchés émergents Investissements Russell"},null,0.05,{"$f":"F6*E102","v":5000},null,{"$f":"MATCH($C102,'Client Data Sheet'!$F$2:$AH$2,0)","v":21}]
[null,null,{"$f":"MasterManagerList!$C$103","v":"Numeric Investors, LLC"},{"$f":"MasterManagerList!$D$103","v":"Axé sur le marché"},{"$f":"MasterManagerList!$E$103*E102","v":9.5000000000000015E-3},{"$f":"F6*E103","v":950.00000000000011}]
[null,null,{"$f":"MasterManagerList!$C$104","v":"Oaktree Capital Management, L.P."},{"$f":"MasterManagerList!$D$104","v":"Valeur relative"},{"$f":"MasterManagerList!$E$104*E102","v":7.4999999999999997E-3},{"$f":"F6*E104","v":750}]
[null,null,{"$f":"MasterManagerList!$C$105","v":"RWC Asset Advisors (US) LLC"},{"$f":"MasterManagerList!$D$105","v":"Croissance"},{"$f":"MasterManagerList!$E$105*E102","v":5.000000000000001E-3},{"$f":"F6*E105","v":500.00000000000011}]
[null,null,{"$f":"MasterManagerList!$C$106","v":"Axiom International Investors LLC"},{"$f":"MasterManagerList!$D$106","v":"Croissance de qualité"},{"$f":"MasterManagerList!$E$106*E102","v":6.0000000000000001E-3},{"$f":"F6*E106","v":600}]
[null,null,{"$f":"MasterManagerList!$C$107","v":"Sands Capital Management, LLC"},{"$f":"MasterManagerList!$D$107","v":"Croissance"},{"$f":"MasterManagerList!$E$107*E102","v":4.0000000000000001E-3},{"$f":"F6*E107","v":400}]
[null,null,{"$f":"MasterManagerList!$C$108","v":"Coeli AB"},{"$f":"MasterManagerList!$D$108","v":"Marchés frontières"},{"$f":"MasterManagerList!$E$108*E102","v":2.5000000000000005E-3},{"$f":"F6*E108","v":250.00000000000006}]
[null,null,{"$f":"MasterManagerList!$C$109","v":"Pzena Investment Management, LLC"},{"$f":"MasterManagerList!$D$109","v":"Valeur"},{"$f":"MasterManagerList!$E$109*E102","v":6.5000000000000006E-3},{"$f":"F6*E109","v":650.00000000000011}]
[null,null,{"$f":"MasterManagerList!$C$110","v":"Investissements Russell"},{"$f":"MasterManagerList!$D$110","v":"Stratégies de positionnement et Réserve de liquidité**"},{"$f":"MasterManagerList!$E$110*E102","v":8.9999999999999993E-3},{"$f":"F6*E110","v":899.99999999999989}]
[null,null,{"$f":"MasterManagerList!$C$111","v":"Fonds du marché monétaire Investissements Russell"},null,0.05,{"$f":"F6*E111","v":5000},null,{"$f":"MATCH($C111,'Client Data Sheet'!$F$2:$AH$2,0)","v":22}]
[null,null,{"$f":"MasterManagerList!$C$112","v":"Russell Investment Management, LLC"},{"$f":"MasterManagerList!$D$112","v":"Court terme"},{"$f":"MasterManagerList!$E$112*E111","v":0.05},{"$f":"F6*E112","v":5000}]
[null,null,{"$f":"MasterManagerList!$C$113","v":"Fonds d’infrastructures mondiales Investissements Russell"},null,0.03,{"$f":"F6*E113","v":3000},null,{"$f":"MATCH($C113,'Client Data Sheet'!$F$2:$AH$2,0)","v":23}]
[null,null,{"$f":"MasterManagerList!$C$114","v":"Nuveen Asset Management, LLC"},{"$f":"MasterManagerList!$D$114","v":"Valeur"},{"$f":"MasterManagerList!$E$114*E113","v":1.1099999999999999E-2},{"$f":"F6*E114","v":1109.9999999999998}]
[null,null,{"$f":"MasterManagerList!$C$115","v":"Cohen & Steers Capital Management, Inc."},{"$f":"MasterManagerList!$D$115","v":"Axé sur le marché"},{"$f":"MasterManagerList!$E$115*E113","v":4.4999999999999997E-3},{"$f":"F6*E115","v":449.99999999999994}]
[null,null,{"$f":"MasterManagerList!$C$116","v":"First Sentier Investors (Australia) IM Ltd."},{"$f":"MasterManagerList!$D$116","v":"Croissance à un prix raisonnable"},{"$f":"MasterManagerList!$E$116*E113","v":1.14E-2},{"$f":"F6*E116","v":1140}]
[null,null,{"$f":"MasterManagerList!$C$117","v":"Investissements Russell"},{"$f":"MasterManagerList!$D$117","v":"Stratégies de positionnement"},{"$f":"MasterManagerList!$E$117*E113","v":3.0000000000000001E-3},{"$f":"F6*E117","v":300}]
[null,null,{"$f":"MasterManagerList!$C$118","v":"Fonds immobilier mondial Investissements Russell"},null,0.03,{"$f":"F6*E118","v":3000},null,{"$f":"MATCH($C118,'Client Data Sheet'!$F$2:$AH$2,0)","v":24}]
[null,null,{"$f":"MasterManagerList!$C$119","v":"Cohen & Steers Capital Management, Inc."},{"$f":"MasterManagerList!$D$119","v":"Axé sur le marché"},{"$f":"MasterManagerList!$E$119*E118","v":1.29E-2},{"$f":"F6*E119","v":1290}]
[null,null,{"$f":"MasterManagerList!$C$120","v":"DWS*"},{"$f":"MasterManagerList!$D$120","v":"Axé sur le marché"},{"$f":"MasterManagerList!$E$120*E118","v":1.4099999999999998E-2},{"$f":"F6*E120","v":1409.9999999999998}]
[null,null,{"$f":"MasterManagerList!$C$121","v":"Investissements Russell"},{"$f":"MasterManagerList!$D$121","v":"Stratégies de positionnement"},{"$f":"MasterManagerList!$E$121*E118","v":3.0000000000000001E-3},{"$f":"F6*E121","v":300}]
[null,null,{"$f":"MasterManagerList!$C$122","v":"Portefeuille d’actifs réels Investissements Russell"},null,0.03,{"$f":"F6*E122","v":3000},null,{"$f":"MATCH($C122,'Client Data Sheet'!$F$2:$AH$2,0)","v":25}]
[null,null,{"$f":"MasterManagerList!$C$123","v":"Nuveen Asset Management, LLC"},{"$f":"MasterManagerList!$D$123","v":"Valeur"},{"$f":"MasterManagerList!$E$123*E122","v":4.2179999999999995E-3},{"$f":"F6*E123","v":421.79999999999995}]
[null,null,{"$f":"MasterManagerList!$C$124","v":"Cohen & Steers Capital Management, Inc."},{"$f":"MasterManagerList!$D$124","v":"Axé sur le marché"},{"$f":"MasterManagerList!$E$124*E122","v":6.2100000000000002E-3},{"$f":"F6*E124","v":621}]
[null,null,{"$f":"MasterManagerList!$C$125","v":"First Sentier Investors (Australia) IM Ltd."},{"$f":"MasterManagerList!$D$125","v":"Croissance à un prix raisonnable"},{"$f":"MasterManagerList!$E$125*E122","v":4.3319999999999999E-3},{"$f":"F6*E125","v":433.2}]
[null,null,{"$f":"MasterManagerList!$C$126","v":"Investissements Russell"},{"$f":"MasterManagerList!$D$126","v":"Stratégies de positionnement"},{"$f":"MasterManagerList!$E$126*E122","v":2.2650000000000001E-3},{"$f":"F6*E126","v":226.5}]
[null,null,{"$f":"MasterManagerList!$C$127","v":"DWS*"},{"$f":"MasterManagerList!$D$127","v":"Axé sur le marché"},{"$f":"MasterManagerList!$E$127*E122","v":5.6249999999999998E-3},{"$f":"F6*E127","v":562.5}]
[null,null,{"$f":"MasterManagerList!$C$128","v":"Russell Investment Management, LLC"},{"$f":"MasterManagerList!$D$128","v":"Stratégie d’indexation - Produits de base"},{"$f":"MasterManagerList!$E$128*E122","v":2.8500000000000001E-3},{"$f":"F6*E128","v":285}]
[null,null,{"$f":"MasterManagerList!$C$129","v":"Russell Investment Management, LLC"},{"$f":"MasterManagerList!$D$129","v":"Stratégie d’indexation - ORR"},{"$f":"MasterManagerList!$E$129*E122","v":4.4999999999999997E-3},{"$f":"F6*E129","v":449.99999999999994}]
[null,null,{"$f":"MasterManagerList!$C$130","v":"iShares Gold Trust"},null,0,{"$f":"F6*E130","v":0},null,{"$f":"MATCH($C130,'Client Data Sheet'!$F$2:$AH$2,0)","v":26}]
[null,null,{"$f":"MasterManagerList!$C$131","v":"Invesco DB Commodity Index Tracking Fund"},null,0,{"$f":"F6*E131","v":0},null,{"$f":"MATCH($C131,'Client Data Sheet'!$F$2:$AH$2,0)","v":27}]
[null,null,{"$f":"MasterManagerList!$C$132","v":"Fonds d’opportunités de revenu Investissements Russell"},null,0,{"$f":"F6*E132","v":0},null,{"$f":"MATCH($C132,'Client Data Sheet'!$F$2:$AH$2,0)","v":28}]
[null,null,{"$f":"MasterManagerList!$C$133","v":"Oaktree Capital Management, L.P."},{"$f":"MasterManagerList!$D$133","v":"Obligations convertibles"},{"$f":"MasterManagerList!$E$133*E132","v":0},{"$f":"F6*E133","v":0}]
[null,null,{"$f":"MasterManagerList!$C$134","v":"Marathon Asset Management, L.P."},{"$f":"MasterManagerList!$D$134","v":"Devise forte de la dette des marchés émergents"},{"$f":"MasterManagerList!$E$134*E132","v":0},{"$f":"F6*E134","v":0}]
[null,null,{"$f":"MasterManagerList!$C$135","v":"Putnam Investments Canada, ULC"},{"$f":"MasterManagerList!$D$135","v":"Prêts hypothécaires"},{"$f":"MasterManagerList!$E$135*E132","v":0},{"$f":"F6*E135","v":0}]
[null,null,{"$f":"MasterManagerList!$C$136","v":"Boston Partners Global Investors, Inc."},{"$f":"MasterManagerList!$D$136","v":"Titres à petite capitalisation américains"},{"$f":"MasterManagerList!$E$136*E132","v":0},{"$f":"F6*E136","v":0}]
[null,null,{"$f":"MasterManagerList!$C$137","v":"Kopernik Global Investors LLC"},{"$f":"MasterManagerList!$D$137","v":"Actions mondiales"},{"$f":"MasterManagerList!$E$137*E132","v":0},{"$f":"F6*E137","v":0}]
[null,null,{"$f":"MasterManagerList!$C$138","v":"Sompo Asset Management Co., Ltd."},{"$f":"MasterManagerList!$D$138","v":"Actions japonaises"},{"$f":"MasterManagerList!$E$138*E132","v":0},{"$f":"F6*E138","v":0}]
[null,null,{"$f":"MasterManagerList!$C$139","v":"Cohen & Steers Capital Management, Inc."},{"$f":"MasterManagerList!$D$139","v":"Actions privilégiés"},{"$f":"MasterManagerList!$E$139*E132","v":0},{"$f":"F6*E139","v":0}]
[null,null,{"$f":"MasterManagerList!$C$140","v":"First Sentier Investors (Australia) IM Ltd."},{"$f":"MasterManagerList!$D$140","v":"Infrastructures mondiales cotées en bourse"},{"$f":"MasterManagerList!$E$140*E132","v":0},{"$f":"F6*E140","v":0}]
[null,null,{"$f":"MasterManagerList!$C$141","v":"RREEF America LLC"},{"$f":"MasterManagerList!$D$141","v":"Immobilier mondial coté en bourse"},{"$f":"MasterManagerList!$E$141*E132","v":0},{"$f":"F6*E141","v":0}]
[null,null,{"$f":"MasterManagerList!$C$142","v":"Berenberg Asset Management, LLC"},{"$f":"MasterManagerList!$D$142","v":"Actions européennes"},{"$f":"MasterManagerList!$E$142*E132","v":0},{"$f":"F6*E142","v":0}]
[null,null,{"$f":"MasterManagerList!$C$143","v":"Russell Investment Management, LLC"},{"$f":"MasterManagerList!$D$143","v":"Stratégies de superposition"},{"$f":"MasterManagerList!$E$143*E132","v":0},{"$f":"F6*E143","v":0}]
[null,null,{"$f":"MasterManagerList!$C$144","v":"Russell Investment Management, LLC"},{"$f":"MasterManagerList!$D$144","v":"Superposition tactique"},{"$f":"MasterManagerList!$E$144*E132","v":0},{"$f":"F6*E144","v":0}]
[null,null,{"$f":"MasterManagerList!$C$145","v":"Stratégies de positionnement Investissements Russell"},null,0,{"$f":"F6*E145","v":0},null,{"$f":"MATCH($C145,'Client Data Sheet'!$F$2:$AH$2,0)","v":29}]
["Le nombre de sous-conseiller est courant en date de janvier 2024. Investissements Russell peut embaucher, changer ou congédier les sous-conseiller à n’importe quel moment. \n*Cette stratégie est gérée par RREEF America LLC, sous la bannière DWS.\n**La réserve de liquidité est un compte en espèces pour gérer les flux de trésorerie quotidien et peut utiliser des instruments dérivés pour fournir une exposition au marché afin de gérer le profile de risque de fonds."]
[{"$f":"IF(F24=0,\"\",\"⁺Il ne s'agit pas de sous-conseillers.\")","v":""}]
[]
["Information importante"]
["¹ La version Catégorie de société du portefeuille PDRMIR - Catégorie portefeuille diversifié de revenu mensuel Investissements Russell - investira dans les fonds Investissements Russell et leurs fonds sous-jacents conformément aux répartitions établies pour chaque catégorie d’actif. "]
["¹  La version Catégorie de société du portefeuille PERIR - Catégorie portefeuille essentiel de revenu Investissements Russell - investira dans les fonds Investissements Russell et leurs fonds sous-jacents conformément aux répartitions établies pour chaque catégorie d’actif. "]
["¹ La version Catégorie de société du portefeuille MACR - Catégorie multi-actifs stratégie de croissance et de revenu - investira dans les fonds Investissements Russell et leurs fonds sous-jacents conformément aux répartitions établies pour chaque catégorie d’actif. "]
["¹ La version Catégorie de société du portefeuille MASC - Catégorie multi-actifs stratégie de croissance - investira dans les fonds Investissements Russell et leurs fonds sous-jacents conformément aux répartitions établies pour chaque catégorie d’actif. "]
["¹ La version Catégorie de société du portefeuille PRPIR - Catégorie portefeuille de revenu prudent Investissements Russell - investira dans les fonds Investissements Russell et leurs fonds sous-jacents conformément aux répartitions établies pour chaque catégorie d’actif. "]
["¹ La version Catégorie de société du portefeuille MASR - Catégorie multi-actifs stratégie de revenu - investira dans les fonds Investissements Russell et leurs fonds sous-jacents conformément aux répartitions établies pour chaque catégorie d’actif. "]
["¹ La version Catégorie de société du portefeuille d’accumulation investira dans le groupe de fonds Investissements Russell et ses fonds sous-jacents conformément aux répartitions établis pour chaque catégorie d’actif. "]
["¹ La Catégorie gestion du rendement Investissements Russell entend vendre à terme un portefeuille déterminé de titres participatifs canadiens en échange d’une exposition à des rendements économiques assimilables à ceux du Fonds à revenu fixe canadien Investissements Russell, un fonds de Investissements Russell. L’objectif du Fonds à revenu fixe canadien Investissements Russell est d’obtenir un niveau stable de flux de trésorerie au moyen de placements effectués surtout dans des titres à revenu fixe d’émetteurs canadiens. Le fonds investira généralement dans des titres ayant une cote minimale de « BBB » et au moins 80 % de son actif net sera composé de titres dont la cote est supérieure à « BBB ». Les styles de placement utilisés par le fonds comprennent la durée limitée, la gestion active du rendement et la gestion mondiale.\n\n² La Catégorie fonds d’obligations mondiales sans contrainte Investissements Russell peut conclure des contrats à terme de gré à gré avec une ou plusieurs banques canadiennes (la contrepartie) afin de générer des gains en capital fiscalement avantageux. La Catégorie fonds d’obligations mondiales sans contrainte Investissements Russell peut choisir d’investir directement dans des titres sans conclure de contrats à terme. Dans ce cas, le Fonds peut investir dans des titres d’un autre organisme de placement collectif comme le fonds de référence, notamment le Fonds d’obligations mondiales sans contrainte Investissements Russell.\n\n** Ce fonds d’investissement n’accepte plus de nouveaux placements dans la version catégorie de société. Veuillez utiliser la version fiducie de ce fonds. Les actions de ces fonds sont réservés aux investisseurs qui utilisent actuellement le programme de rééquilibrage automatique Russell Souverain aux fins de rééquilibrage et pour le réinvestissement des dividendes et des distributions. "]
["Les placements dans les fonds communs peuvent faire l’objet de commissions, de commissions de suivi, de frais de gestion et d’autres charges. Avant d’investir, veuillez lire le prospectus. Les fonds communs de placement ne sont pas garantis, leur valeur fluctue fréquemment et les rendements passés peuvent ne pas se reproduire.\n\nAucune partie du contenu de cette publication ne constitue des conseils juridiques, fiscaux, sur les titres ou de placement. Il ne s’agit pas non plus d’une opinion concernant la pertinence d’un placement ni une sollicitation de quelque type que ce soit. Cette information est disponible « telle quelle ». Investissements Russell Canada Limitée ne fait aucune déclaration et n’offre aucune garantie à l’égard de cette information.\n\nInvestissements Russell est le nom commercial d’un groupe d’entreprises dotées d’une administration commune, incluant Investissements Russell Canada Limitée.\n\nLa propriété d’Investissements Russell se compose comme suit : une participation majoritaire de fonds gérés par TA Associates Management, L.P. et une participation minoritaire de fonds gérés par Reverence Capital Partners, L.P. Certains des employés d’Investissements Russell ainsi que Hamilton Lane, LLC détiennent également des participations minoritaires sans contrôle.\n\nDroits d’auteur © Investissements Russell Canada Limitée 2024. Tous droits réservés. Le présent document est la propriété exclusive d’Investissements Russell et ne peut être reproduit, transféré ou distribué sous quelque forme que ce soit sans l’autorisation écrite d’Investissements Russell.\n\nFrank Russell Company est le titulaire des marques de commerce Russell contenues aux présentes et de tous les droits de marque liés aux marques commerciales Russell, et autorise les membres du groupe d’entreprises Investissements Russell à les utiliser sous licence. Les membres du groupe d’entreprises Investissements Russell ne sont en aucune façon affiliés à Frank Russell Company ni à toute autre entité exploitée sous la marque «FTSE RUSSELL».\n\nDate de publication initiale : janvier 2024\nRETAIL-03937 (EXP-10-2024)"]

{"sheet":"MasterManagerList","index":4,"n_rows":158,"n_cols":11,"rows_kept":158,"cut":false,"hidden":true,"merged":[[145,0,145,5],[146,0,146,5],[148,0,148,5],[157,0,157,5],[147,0,147,5],[151,0,151,5],[152,0,152,5],[153,0,153,5],[154,0,154,5],[156,0,156,5],[155,0,155,5],[149,0,149,5],[150,0,150,5]]}
["Fonds Investissements Russell"]
[]
[]
[]
[]
[]
[]
[null,null,"Fonds d’investissement","Style de gestion","Pourcentage portefeuille","Montant investi"]
[null,null,"Fonds de revenu à court terme Investissements Russell",null,null,null,null,{"$f":"MATCH($C9,'Client Data Sheet'!$F$2:$AH$2,0)","v":1},null,"Catégorie fonds de revenu à court terme Investissements Russell"]
[null,null,"Leith Wheeler Investment Counsel Ltd.","Multi-styles",0.45,null,null,null,null,""]
[null,null,"Canso Investment Counsel Ltd.","Choix des titres de créance",0.35,null,null,null,null,""]
[null,null,"Investissements Russell","Stratégies de positionnement et Réserve de liquidité**",0.2,null,{"$f":"SUM(E10:E12)","v":1},null,null,""]
[null,null,"Fonds à revenu fixe Investissements Russell",null,null,null,null,{"$f":"MATCH($C13,'Client Data Sheet'!$F$2:$AH$2,0)","v":2},null,"Fonds à revenu fixe Investissements Russell"]
[null,null,"Beutel, Goodman & Company Ltd.","Gestion taux d'intérêt",0.32,null,null,null,null,""]
[null,null,"Canso Investment Counsel Ltd.","Choix des titres de créance",0.25,null,null,null,null,""]
[null,null,"Leith Wheeler Investment Counsel Ltd.","Gestion des taux d’intérêt et du risque de crédit",0.23,null,null,null,null,""]
[null,null,"Western Asset Management Company, LLC","Taux et titres de créance mondiaux",0.15,null,null,null,null,""]
[null,null,"Investissements Russell","Stratégies de positionnement",0.05,null,{"$f":"SUM(E14:E18)","v":1},null,null,""]
[null,null,"Fonds d’investissement à revenu fixe canadien Investissements Russell",null,null,null,null,{"$f":"MATCH($C19,'Client Data Sheet'!$F$2:$AH$2,0)","v":3},null,"Catégorie fonds à revenu fixe Investissements Russell¹ **"]
[null,null,"Beutel, Goodman & Company Ltd.","Gestion des taux d’intérêt",0.33,null,null,null,null,""]
[null,null,"Canso Investment Counsel Ltd.","Choix des titres de créance",0.25,null,null,null,null,""]
[null,null,"Leith Wheeler Investment Counsel Ltd.","Gestion des taux d’intérêt et du risque de crédit",0.24,null,null,null,null,""]
[null,null,"Western Asset Management Co.,LLC","Taux et titres de créance mondiaux",0.18,null,{"$f":"SUM(E20:E23)","v":1},null,null,""]
[null,null,"Fonds à revenu fixe Plus Investissements Russell",null,null,null,null,{"$f":"MATCH($C24,'Client Data Sheet'!$F$2:$AH$2,0)","v":4},null,"Fonds à revenu fixe Plus Investissements Russell","<- special number formatting adding \" ^\""]
[null,null,"Beutel, Goodman & Company Ltd.","Gestion taux d’intérêt",0.14400000000000002]
[null,null,"Canso Investment Counsel Ltd.","Choix des titres de créance",0.1125]
[null,null,"Leith Wheeler Investment Counsel Ltd.","Gestion des taux d’intérêt et du risque de crédit",0.10350000000000001]
[null,null,"Western Asset Management Company, LLC","Taux et titres de créance mondiaux",6.7500000000000004E-2]
[null,null,"Investissements Russell","Stratégies de positionnement",2.2500000000000003E-2]
[null,null,"Western Asset Management Company, LLC","Créance sécurisée",0.15]
[null,null,"MetLife Investment Management, LLC","Crédit mondial",0.2]
[null,null,"Picton Mahoney Fortified Income Alternative Fund⁺","Crédit acheteur/vendeur",0.09]
[null,null,"Investissements Russell","Stratégies de positionnement et Réserve de liquidité**",0.11,null,{"$f":"SUM(E25:E33)","v":1}]
[null,null,"Fonds d’investissement d’obligations indexées sur l’inflation Investissements Russell",null,null,null,null,{"$f":"MATCH($C34,'Client Data Sheet'!$F$2:$AH$2,0)","v":5},null,"Fonds d’investissement d’obligations indexées sur l’inflation Investissements Russell"]
[null,null,"Fonds d’obligations mondiales sans contrainte Investissements Russell",null,null,null,null,{"$f":"MATCH($C35,'Client Data Sheet'!$F$2:$AH$2,0)","v":6},null,"Catégorie fonds d’obligations mondiales sans contrainte Investissements Russell² **"]
[null,null,"Voya Investment Management Co. LLC","Taux de rendement",0.2,null,null,null,null,""]
[null,null,"Federated Hermes, Inc.","Choix des titres de créance",0.5,null,null,null,null,""]
[null,null,"Putnam Investment Management, LLC","Investissements opportunistes",0.2,null,null,null,null,""]
[null,null,"Investissements Russell","Stratégies de positionnement et Réserve de liquidité**",0.1,null,{"$f":"SUM(E36:E39)","v":0.99999999999999989},null,null,""]
[null,null,"Fonds de titres de créance mondiaux Investissements Russell",null,null,null,null,{"$f":"MATCH($C40,'Client Data Sheet'!$F$2:$AH$2,0)","v":7},null,"Catégorie fonds de titres de créance mondiaux Investissements Russell"]
[null,null,"Federated Hermes, Inc.","Rendement élevé mondial",0.27]
[null,null,"Marathon Asset Management, L.P.","Titres d'emprunt marchés émergents",0.18]
[null,null,"Voya Investment Management Co. LLC","Créances tritrisées",0.22]
[null,null,"Investissements Russell","Stratégies de positionnement",0.33,null,{"$f":"SUM(E41:E44)","v":1}]
[null,null,"BlueBay Global Convertible Bond Fund (Canada)",null,null,null,null,{"$f":"MATCH($C45,'Client Data Sheet'!$F$2:$AH$2,0)","v":8},null,"BlueBay Global Convertible Bond Fund (Canada)"]
[null,null,"Fonds de dividendes canadien Investissements Russell",null,null,null,null,{"$f":"MATCH($C46,'Client Data Sheet'!$F$2:$AH$2,0)","v":9},null,"Catégorie fonds de dividendes canadien Investissements Russell"]
[null,null,"Wellington Management Canada ULC","Valeur",0.1]
[null,null,"Montrusco Bolton Investments, Inc.","Croissance défensive",0.28999999999999998]
[null,null,"Iris Asset Management Ltd.","Croissance défensive des dividendes",0.28999999999999998]
[null,null,"Investissements Russell","Stratégies de positionnement et Réserve de liquidité**",0.32,null,{"$f":"SUM(E47:E50)","v":1}]
[null,null,"Fonds multi-facteurs actions canadiennes Investissements Russell",null,null,null,null,{"$f":"MATCH($C51,'Client Data Sheet'!$F$2:$AH$2,0)","v":10},null,"Fonds multi-facteurs actions canadiennes Investissements Russell"]
[null,null,"Fonds d’actions canadiennes Investissements Russell",null,null,null,null,{"$f":"MATCH($C52,'Client Data Sheet'!$F$2:$AH$2,0)","v":11},null,"Catégorie fonds d’actions canadiennes Investissements Russell"]
[null,null,"Scheer, Rowlett & Associates Investment Management Ltd.","Valeur",0.22,null,null,null,null,""]
[null,null,"Montrusco Bolton Investments, Inc.","Croissance défensive",0.18,null,null,null,null,""]
[null,null,"Picton Mahoney Asset Management ","Croissance",0.2,null,null,null,null,""]
[null,null,"Galibier Capital Management Ltd.","Croissance à un prix raisonnable",0.17,null,null,null,null,""]
[null,null,"Investissements Russell","Stratégies de positionnement et Réserve de liquidité**",0.23,null,{"$f":"SUM(E53:E57)","v":1.0000000000000002},null,null,""]
[null,null,"Fonds de petites sociétés mondiales Investissements Russell",null,null,null,null,{"$f":"MATCH($C58,'Client Data Sheet'!$F$2:$AH$2,0)","v":12},null,"Catégorie fonds de petites sociétés mondiales Investissements Russell"]
[null,null,"Boston Partners Global Investors, Inc.","Valeur à faible cap – États-Unis",0.15]
[null,null,"Copeland Capital Management, LLC","Axé sur la marché à faible cap – États-Unis",0.15]
[null,null,"Calamos Advisors LLC","Croissance à moyenne capitalisation – États-Unis",0.13500000000000001]
[null,null,"AllianceBernstein Canada, Inc.","Valeur à faible cap - Europe",7.4999999999999997E-2]
[null,null,"Liontrust Investment Partners LLP","Axé sur la marché à faible cap - Europe",7.4999999999999997E-2]
[null,null,"Joh. Berenberg, Gossler & Co. KG","Croissance-Europe ",5.5E-2]
[null,null,"Four Seasons Asia Investment Pte. Ltd.","Faible/microcapitalisation - Japon",0.13500000000000001]
[null,null,"Investissements Russell","Stratégies de positionnement et Réserve de liquidité**",0.22500000000000001,null,{"$f":"SUM(E59:E66)","v":1}]
[null,null,"Fonds d'actions américaines à gestion fiscale Investissements Russell",null,null,null,null,{"$f":"MATCH($C67,'Client Data Sheet'!$F$2:$AH$2,0)","v":13},null,"Catégorie fonds d'actions américaines à gestion fiscale Investissements Russell"]
[null,null,"Brandywine Global Investment Management, LLC","Valeur",0.17]
[null,null,"Jacobs Levy Equity Management, Inc.","Axé sur le marché",0.22]
[null,null,"William Blair Investment Management, LLC","De base",0.22,null,null,null,null,""]
[null,null,"J.P. Morgan Asset Management","De base",0.19]
[null,null,"Investissements Russell","Stratégies de positionnement",0.2,null,{"$f":"SUM(E68:E72)","v":1},null,null,""]
[null,null,"Fonds multi-facteurs actions américaines Investissements Russell",null,null,null,null,{"$f":"MATCH($C73,'Client Data Sheet'!$F$2:$AH$2,0)","v":14},null,"Fonds multi-facteurs actions américaines Investissements Russell"]
[null,null,"Fonds d’actions américaines Investissements Russell",null,null,null,null,{"$f":"MATCH($C74,'Client Data Sheet'!$F$2:$AH$2,0)","v":15},null,"Catégorie fonds d’actions américaines Investissements Russell"]
[null,null,"Brandywine Global Investment Management, LLC","Valeur",0.17,null,null,null,null,""]
[null,null,"Jacobs Levy Equity Management, Inc.","Axé sur le marché",0.22,null,null,null,null,""]
[null,null,"William Blair Investment Management, LLC","De base",0.22,null,null,null,null,""]
[null,null,"J.P. Morgan Asset Management","De base",0.19,null,null,null,null,""]
[null,null,"Investissements Russell","Stratégies de positionnement",0.2,null,{"$f":"SUM(E75:E79)","v":1},null,null,""]
[null,null,"Fonds multi-facteurs actions internationales Investissements Russell",null,null,null,null,{"$f":"MATCH($C80,'Client Data Sheet'!$F$2:$AH$2,0)","v":16},null,"Fonds multi-facteurs actions internationales Investissements Russell"]
[null,null,"Fonds d’actions outre-mer Investissements Russell",null,null,null,null,{"$f":"MATCH($C81,'Client Data Sheet'!$F$2:$AH$2,0)","v":17},null,"Catégorie fonds d’actions outre-mer Investissements Russell"]
[null,null,"Pzena Investment Management, LLC","Valeur",0.13500000000000001,null,null,null,null,""]
[null,null,"Numeric Investors, LLC","Axé sur le marché",0.19,null,null,null,null,""]
[null,null,"Wellington Management Canada ULC","Croissance et valeur",0.26,null,null,null,null,""]
[null,null,"Intermede Investment Partners Limited and Intermede Global Partners Inc.","Croissance",0.245,null,null,null,null,""]
[null,null,"Investissements Russell","Stratégies de positionnement",0.17,null,{"$f":"SUM(E82:E86)","v":1},null,null,""]
[null,null,"Fonds d'actions mondiales à gestion fiscale Investissements Russell",null,null,null,null,{"$f":"MATCH($C87,'Client Data Sheet'!$F$2:$AH$2,0)","v":18},null,"Catégorie fonds d'actions mondiales à gestion fiscale Investissements Russell"]
[null,null,"Sanders Capital, LLC","Valeur",0.19,null,null,null,null,""]
[null,null,"Wellington Management Canada ULC","Croissance",0.14000000000000001]
[null,null,"Intermede Investment Partners Limited and Intermede Global Partners Inc.","Croissance",0.2,null,null,null,null,""]
[null,null,"Pzena Investment Management, LLC","Valeur",0.19]
[null,null,"Russell Investments","Stratégies de positionnement et Réserve de liquidité**",0.28000000000000003,null,{"$f":"SUM(E88:E92)","v":1},null,null,""]
[null,null,"Fonds d’actions mondiales ESG Investissements Russell",null,null,null,null,{"$f":"MATCH($C93,'Client Data Sheet'!$F$2:$AH$2,0)","v":19},null,"Fonds d’actions mondiales ESG Investissements Russell"]
[null,null,"Sanders Capital, LLC","Valeur",0.34,null,null,null,null,""]
[null,null,"Intermede Investment Partners Limited and Intermede Global Partners Inc.","Croissance",0.34,null,null,null,null,""]
[null,null,"Investissements Russell","Stratégies de positionnement et Réserve de liquidité**",0.32,null,{"$f":"SUM(E94:E96)","v":1},null,null,""]
[null,null,"Fonds d’actions mondiales Investissements Russell",null,null,null,null,{"$f":"MATCH($C97,'Client Data Sheet'!$F$2:$AH$2,0)","v":20},null,"Catégorie fonds d’actions mondiales Investissements Russell"]
[null,null,"Sanders Capital, LLC","Valeur",0.20499999999999999,null,null,null,null,""]
[null,null,"Wellington Management Canada ULC","Croissance et valeur",0.36499999999999999,null,null,null,null,""]
[null,null,"Intermede Investment Partners Limited and Intermede Global Partners Inc.","Croissance",0.21,null,null,null,null,""]
[null,null,"Investissements Russell","Stratégies de positionnement",0.22,null,{"$f":"SUM(E98:E101)","v":0.99999999999999989},null,null,""]
[null,null,"Fonds d’actions marchés émergents Investissements Russell",null,null,null,null,{"$f":"MATCH($C102,'Client Data Sheet'!$F$2:$AH$2,0)","v":21},null,"Catégorie fonds d’actions marchés émergents Investissements Russell"]
[null,null,"Numeric Investors, LLC","Axé sur le marché",0.19]
[null,null,"Oaktree Capital Management, L.P.","Valeur relative",0.15]
[null,null,"RWC Asset Advisors (US) LLC","Croissance",0.1]
[null,null,"Axiom International Investors LLC","Croissance de qualité",0.12]
[null,null,"Sands Capital Management, LLC","Croissance",0.08]
[null,null,"Coeli AB","Marchés frontières",0.05]
[null,null,"Pzena Investment Management, LLC","Valeur",0.13]
[null,null,"Investissements Russell","Stratégies de positionnement et Réserve de liquidité**",0.18,null,{"$f":"SUM(E103:E110)","v":1}]
[null,null,"Fonds du marché monétaire Investissements Russell",null,null,null,null,{"$f":"MATCH($C111,'Client Data Sheet'!$F$2:$AH$2,0)","v":22},null,"Catégorie fonds du marché monétaire Investissements Russell"]
[null,null,"Russell Investment Management, LLC","Court terme",1]
[null,null,"Fonds d’infrastructures mondiales Investissements Russell",null,null,null,null,{"$f":"MATCH($C113,'Client Data Sheet'!$F$2:$AH$2,0)","v":23},null,"Catégorie Fonds d’infrastructures mondiales Investissements Russell"]
[null,null,"Nuveen Asset Management, LLC","Valeur",0.37]
[null,null,"Cohen & Steers Capital Management, Inc.","Axé sur le marché",0.15]
[null,null,"First Sentier Investors (Australia) IM Ltd.","Croissance à un prix raisonnable",0.38]
[null,null,"Investissements Russell","Stratégies de positionnement",0.1,null,{"$f":"SUM(E114:E117)","v":1}]
[null,null,"Fonds immobilier mondial Investissements Russell",null,null,null,null,{"$f":"MATCH($C118,'Client Data Sheet'!$F$2:$AH$2,0)","v":24},null,"Fonds immobilier mondial Investissements Russell"]
[null,null,"Cohen & Steers Capital Management, Inc.","Axé sur le marché",0.43]
[null,null,"DWS*","Axé sur le marché",0.47]
[null,null,"Investissements Russell","Stratégies de positionnement",0.1,null,{"$f":"SUM(E119:E121)","v":0.99999999999999989}]
[null,null,"Portefeuille d’actifs réels Investissements Russell",null,null,null,null,{"$f":"MATCH($C122,'Client Data Sheet'!$F$2:$AH$2,0)","v":25},null,"Portefeuille d’actifs réels Investissements Russell"]
[null,null,"Nuveen Asset Management, LLC","Valeur",0.1406,null,null,null,null,""]
[null,null,"Cohen & Steers Capital Management, Inc.","Axé sur le marché",0.20700000000000002,null,null,null,null,""]
[null,null,"First Sentier Investors (Australia) IM Ltd.","Croissance à un prix raisonnable",0.1444,null,null,null,null,""]
[null,null,"Investissements Russell","Stratégies de positionnement",7.5500000000000012E-2,null,null,null,null,""]
[null,null,"DWS*","Axé sur le marché",0.1875,null,null,null,null,""]
[null,null,"Russell Investment Management, LLC","Stratégie d’indexation - Produits de base",9.5000000000000001E-2,null,null,null,null,""]
[null,null,"Russell Investment Management, LLC","Stratégie d’indexation - ORR",0.15,null,{"$f":"SUM(E123:E129)","v":1},null,null,""]
[null,null,"iShares Gold Trust",null,null,null,null,{"$f":"MATCH($C130,'Client Data Sheet'!$F$2:$AH$2,0)","v":26},null,"Invesco DB Commodity Index Tracking Fund"]
[null,null,"Invesco DB Commodity Index Tracking Fund",null,null,null,null,{"$f":"MATCH($C131,'Client Data Sheet'!$F$2:$AH$2,0)","v":27},null,"Invesco DB Commodity Index Tracking Fund"]
[null,null,"Fonds d’opportunités de revenu Investissements Russell",null,null,null,null,{"$f":"MATCH($C132,'Client Data Sheet'!$F$2:$AH$2,0)","v":28},null,"Fonds d’opportunités de revenu Investissements Russell"]
[null,null,"Oaktree Capital Management, L.P.","Obligations convertibles",0.06]
[null,null,"Marathon Asset Management, L.P.","Devise forte de la dette des marchés émergents",0.1]
[null,null,"Putnam Investments Canada, ULC","Prêts hypothécaires",0.12]
[null,null,"Boston Partners Global Investors, Inc.","Titres à petite capitalisation américains",0.06]
[null,null,"Kopernik Global Investors LLC","Actions mondiales",0.06]
[null,null,"Sompo Asset Management Co., Ltd.","Actions japonaises",0.06]
[null,null,"Cohen & Steers Capital Management, Inc.","Actions privilégiés",0.1]
[null,null,"First Sentier Investors (Australia) IM Ltd.","Infrastructures mondiales cotées en bourse",0.03]
[null,null,"RREEF America LLC","Immobilier mondial coté en bourse",0.03]
[null,null,"Berenberg Asset Management, LLC","Actions européennes",7.0000000000000007E-2]
[null,null,"Russell Investment Management, LLC","Stratégies de superposition",0.08]
[null,null,"Russell Investment Management, LLC","Superposition tactique",0.23,null,{"$f":"SUM(E133:E144)","v":1.0000000000000002}]
[null,null,"Stratégies de positionnement Investissements Russell",null,null,null,null,{"$f":"MATCH($C145,'Client Data Sheet'!$F$2:$AH$2,0)","v":29},null,"Stratégies de positionnement Investissements Russell"]
["Le nombre de sous-conseiller est courant en date de janvier 2024. Investissements Russell peut embaucher, changer ou congédier les sous-conseiller à n’importe quel moment. \n*Cette stratégie est gérée par RREEF America LLC, sous la bannière DWS.\n**La réserve de liquidité est un compte en espèces pour gérer les flux de trésorerie quotidien et peut utiliser des instruments dérivés pour fournir une exposition au marché afin de gérer le profile de risque de fonds."]
["⁺Il ne s'agit pas de sous-conseillers."]
[]
["Information importante"]
["¹ La version Catégorie de société du portefeuille PDRMIR - Catégorie portefeuille diversifié de revenu mensuel Investissements Russell - investira dans les fonds Investissements Russell et leurs fonds sous-jacents conformément aux répartitions établies pour chaque catégorie d’actif. "]
["¹  La version Catégorie de société du portefeuille PERIR - Catégorie portefeuille essentiel de revenu Investissements Russell - investira dans les fonds Investissements Russell et leurs fonds sous-jacents conformément aux répartitions établies pour chaque catégorie d’actif. "]
["¹ La version Catégorie de société du portefeuille MACR - Catégorie multi-actifs stratégie de croissance et de revenu - investira dans les fonds Investissements Russell et leurs fonds sous-jacents conformément aux répartitions établies pour chaque catégorie d’actif. "]
["¹ La version Catégorie de société du portefeuille MASC - Catégorie multi-actifs stratégie de croissance - investira dans les fonds Investissements Russell et leurs fonds sous-jacents conformément aux répartitions établies pour chaque catégorie d’actif. "]
["¹ La version Catégorie de société du portefeuille PRPIR - Catégorie portefeuille de revenu prudent Investissements Russell - investira dans les fonds Investissements Russell et leurs fonds sous-jacents conformément aux répartitions établies pour chaque catégorie d’actif. "]
["¹ La version Catégorie de société du portefeuille MASR - Catégorie multi-actifs stratégie de revenu - investira dans les fonds Investissements Russell et leurs fonds sous-jacents conformément aux répartitions établies pour chaque catégorie d’actif. "]
["¹ La version Catégorie de société du portefeuille d’accumulation investira dans le groupe de fonds Investissements Russell et ses fonds sous-jacents conformément aux répartitions établis pour chaque catégorie d’actif. "]
["¹ La Catégorie gestion du rendement Investissements Russell entend vendre à terme un portefeuille déterminé de titres participatifs canadiens en échange d’une exposition à des rendements économiques assimilables à ceux du Fonds à revenu fixe canadien Investissements Russell, un fonds de Investissements Russell. L’objectif du Fonds à revenu fixe canadien Investissements Russell est d’obtenir un niveau stable de flux de trésorerie au moyen de placements effectués surtout dans des titres à revenu fixe d’émetteurs canadiens. Le fonds investira généralement dans des titres ayant une cote minimale de « BBB » et au moins 80 % de son actif net sera composé de titres dont la cote est supérieure à « BBB ». Les styles de placement utilisés par le fonds comprennent la durée limitée, la gestion active du rendement et la gestion mondiale.\n\n² La Catégorie fonds d’obligations mondiales sans contrainte Investissements Russell peut conclure des contrats à terme de gré à gré avec une ou plusieurs banques canadiennes (la contrepartie) afin de générer des gains en capital fiscalement avantageux. La Catégorie fonds d’obligations mondiales sans contrainte Investissements Russell peut choisir d’investir directement dans des titres sans conclure de contrats à terme. Dans ce cas, le Fonds peut investir dans des titres d’un autre organisme de placement collectif comme le fonds de référence, notamment le Fonds d’obligations mondiales sans contrainte Investissements Russell.\n\n** Ce fonds d’investissement n’accepte plus de nouveaux placements dans la version catégorie de société. Veuillez utiliser la version fiducie de ce fonds. Les actions de ces fonds sont réservés aux investisseurs qui utilisent actuellement le programme de rééquilibrage automatique Russell Souverain aux fins de rééquilibrage et pour le réinvestissement des dividendes et des distributions. "]
["Les placements dans les fonds communs peuvent faire l’objet de commissions, de commissions de suivi, de frais de gestion et d’autres charges. Avant d’investir, veuillez lire le prospectus. Les fonds communs de placement ne sont pas garantis, leur valeur fluctue fréquemment et les rendements passés peuvent ne pas se reproduire.\n\nAucune partie du contenu de cette publication ne constitue des conseils juridiques, fiscaux, sur les titres ou de placement. Il ne s’agit pas non plus d’une opinion concernant la pertinence d’un placement ni une sollicitation de quelque type que ce soit. Cette information est disponible « telle quelle ». Investissements Russell Canada Limitée ne fait aucune déclaration et n’offre aucune garantie à l’égard de cette information.\n\nInvestissements Russell est le nom commercial d’un groupe d’entreprises dotées d’une administration commune, incluant Investissements Russell Canada Limitée.\n\nLa propriété d’Investissements Russell se compose comme suit : une participation majoritaire de fonds gérés par TA Associates Management, L.P. et une participation minoritaire de fonds gérés par Reverence Capital Partners, L.P. Certains des employés d’Investissements Russell ainsi que Hamilton Lane, LLC détiennent également des participations minoritaires sans contrôle.\n\nDroits d’auteur © Investissements Russell Canada Limitée 2024. Tous droits réservés. Le présent document est la propriété exclusive d’Investissements Russell et ne peut être reproduit, transféré ou distribué sous quelque forme que ce soit sans l’autorisation écrite d’Investissements Russell.\n\nFrank Russell Company est le titulaire des marques de commerce Russell contenues aux présentes et de tous les droits de marque liés aux marques commerciales Russell, et autorise les membres du groupe d’entreprises Investissements Russell à les utiliser sous licence. Les membres du groupe d’entreprises Investissements Russell ne sont en aucune façon affiliés à Frank Russell Company ni à toute autre entité exploitée sous la marque «FTSE RUSSELL».\n\nDate de publication initiale : janvier 2024\nRETAIL-03937 (EXP-10-2024)"]

{"sheet":"Allocation","index":5,"n_rows":69,"n_cols":56,"rows_kept":69,"cut":false,"hidden":true,"merged":[[1,36,1,37],[1,1,1,2],[1,3,1,4],[1,5,1,6],[1,10,1,21],[1,23,1,34]]}
[null,null,null,null,null,null,null,null,null,"2023-12-01"]
[null,"FOR TEMPLATE",null,"Portfolio",null,null,null,null,null,null,"Strategic Allocation",null,null,null,null,null,null,null,null,null,null,null,null,"Tactical Allocation",null,null,null,null,null,null,null,null,null,null,null,null,"Default",null,null,"Test"]
[null,"Current Allocation","Current # Sub-advisers","Portfolio","Current # Sub-advisers",null,null,"# Sub-advisers",null,"Fund Name","RICI","RIEP","RDMIP","MAIS","MAGIS","MAGS","MAIE","RIB","RIBG","RILTG","MFGB","RA",null,"RICI-T","RIEP-T","RDMIP-T","MAIS-T","MAGIS-T","MAGS-T","MAIE-T","RIB-T","RIBG-T","RILTG-T","MFGB-T","RA-T",null,"SAA","SAA-CC",null,"temp",null,null,null,null,null,null,null,"PortfolioName_Selection","Drop-down","Portefeuilles de revenu Investissements Russell","Solutions Multi-actifs Investissements Russell","Portefeuilles d’accumulation Investissements Russell","Solutions Multi-facteurs Investissements Russell","Catégories portefeuille de revenu Investissements Russell","Catégories Solutions Multi-actifs Investissements Russell","Catégories portefeuilles d’accumulation"]
[1,0.05,{"$f":"IF(B4,$H4,0)","v":3},{"$f":"INDEX($K$4:$AL$32,A4,MATCH(PortfolioIndex,$K$3:$AL$3,0))/100","v":0},{"$f":"IF(D4,$H4,0)","v":0},null,null,{"$f":"MATCH(J5,MasterManagerList!$C$9:$C$145,0)-MATCH(J4,MasterManagerList!$C$9:$C$145,0)-1","v":3},null,"Fonds de revenu à court terme Investissements Russell",0,0,0,12,5,0,0,0,0,0,0,0,null,0,0,0,11,5,0,0,0,0,0,0,0,null,5,5,null,{"$f":"100/$J$34/100","v":3.4482758620689655E-2},null,92,92,92,null,"Catégorie fonds de revenu à court terme Investissements Russell",null,"#Col:",{"$f":"MATCH(Portefeuilles!$A$1,Allocation!$AX$3:$BD$3,0)","v":1},"Portefeuille diversifié de revenu mensuel Investissements Russell","Multi-actifs stratégie de revenu","Portefeuille équilibré Investissements Russell","Multi-facteurs équilibré mondial Investissements Russell","Catégorie portefeuille diversifié de revenu mensuel Investissements Russell","Catégorie multi-actifs stratégie de revenu","Catégorie portefeuille équilibré Investissements Russell"]
[2,0.2,5,0.31,{"$f":"IF(D5,$H5,0)","v":5},null,null,{"$f":"MATCH(J6,MasterManagerList!$C$9:$C$145,0)-MATCH(J5,MasterManagerList!$C$9:$C$145,0)-1","v":5},null,"Fonds à revenu fixe Investissements Russell",60,49,31,33,19,5,0,0,0,0,30,0,null,63,52,34.5,35,22,7.0000000000000009,0,0,0,0,32,0,null,20,0,null,3.4482758620689655E-2,null,158,158,158,null,"Fonds à revenu fixe Investissements Russell",null,"RowCount:",{"$f":"INDEX($AX$12:$BD$12,1,$AW$4)","v":3},"Portefeuille essentiel de revenu Investissements Russell","Multi-actifs stratégie de croissance et de revenu","Portefeuille équilibré de croissance Investissements Russell",null,"Catégorie portefeuille essentiel de revenu Investissements Russell","Catégorie multi-actifs stratégie de croissance et de revenu","Catégorie portefeuille équilibré de croissance Investissements Russell"]
[3,0,0,0,0,null,null,{"$f":"MATCH(J7,MasterManagerList!$C$9:$C$145,0)-MATCH(J6,MasterManagerList!$C$9:$C$145,0)-1","v":4},null,"Fonds d’investissement à revenu fixe canadien Investissements Russell",0,0,0,0,0,0,0,46,33,16,0,0,null,0,0,0,0,0,0,0,50,37,20,0,0,null,0,20,null,3.4482758620689655E-2,null,158,158,158,null,"Catégorie fonds à revenu fixe Investissements Russell¹ **",null,null,null,"Portefeuille de revenu prudent Investissements Russell","Multi-actifs stratégie de croissance","Portefeuille de croissance à long terme Investissements Russell",null,"Catégorie portefeuille de revenu prudent Investissements Russell","Catégorie multi-actifs stratégie de croissance","Catégorie portefeuille de croissance à long terme Investissements Russell"]
[4,0,0,0,0,null,null,{"$f":"MATCH(J8,MasterManagerList!$C$9:$C$145,0)-MATCH(J7,MasterManagerList!$C$9:$C$145,0)-1","v":9},null,"Fonds à revenu fixe Plus Investissements Russell",0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,3.4482758620689655E-2,null,190,191,192,null,"Fonds à revenu fixe Plus Investissements Russell",null,null,null,null,"Multi-actifs actions internationales",null,null,null,"Catégorie multi-actifs stratégie de croissance et de revenu - Répartition tactique"]
[5,0,0,0.01,0,null,null,{"$f":"MATCH(J9,MasterManagerList!$C$9:$C$145,0)-MATCH(J8,MasterManagerList!$C$9:$C$145,0)-1","v":0},null,"Fonds d’investissement d’obligations indexées sur l’inflation Investissements Russell",1,1,1,4,3,0,0,1,1,1,0,15,null,1,1,1,4,4,2,0,1,1,1,0,16,null,0,0,null,3.4482758620689655E-2,null,128,128,128,null,"Fonds d’investissement d’obligations indexées sur l’inflation Investissements Russell",null,null,null,null,"Multi-actifs stratégie de croissance et de revenu - Répartition tactique",null,null,null,"Catégorie multi-actifs stratégie de croissance - Répartition tactique"]
[6,0,0,0,0,null,null,{"$f":"MATCH(J10,MasterManagerList!$C$9:$C$145,0)-MATCH(J9,MasterManagerList!$C$9:$C$145,0)-1","v":4},null,"Fonds d’obligations mondiales sans contrainte Investissements Russell",0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,3.4482758620689655E-2,null,124,58,0,null,"Catégorie fonds d’obligations mondiales sans contrainte Investissements Russell² **",null,null,null,null,"Multi-actifs stratégie de croissance - Répartition tactique"]
[7,0.1,4,0.09,4,null,null,{"$f":"MATCH(J11,MasterManagerList!$C$9:$C$145,0)-MATCH(J10,MasterManagerList!$C$9:$C$145,0)-1","v":4},null,"Fonds de titres de créance mondiaux Investissements Russell",14.000000000000002,13,9,9,20,15,0,17,10,5.5,0,0,null,11,10.5,7.0000000000000009,7.0000000000000009,15,11,0,15,8,3.5000000000000004,0,0,null,10,10,null,3.4482758620689655E-2,null,204,204,187,null,"Catégorie fonds de titres de créance mondiaux Investissements Russell"]
[8,0,0,0,0,null,null,{"$f":"MATCH(J12,MasterManagerList!$C$9:$C$145,0)-MATCH(J11,MasterManagerList!$C$9:$C$145,0)-1","v":0},null,"BlueBay Global Convertible Bond Fund (Canada)",0,0,0,4,5,5,0,0,0,0,0,0,null,0,0,0,5,6,7.0000000000000009,0,0,0,0,0,0,null,0,0,null,3.4482758620689655E-2,null,166,166,149,null,"BlueBay Global Convertible Bond Fund (Canada)"]
[9,0.1,4,0.14000000000000001,4,null,null,{"$f":"MATCH(J13,MasterManagerList!$C$9:$C$145,0)-MATCH(J12,MasterManagerList!$C$9:$C$145,0)-1","v":4},null,"Fonds de dividendes canadien Investissements Russell",6,9,14.000000000000002,2,2,2,0,0,0,0,0,0,null,6,9,14.000000000000002,2,2,4,0,0,0,0,0,0,null,10,10,null,3.4482758620689655E-2,null,102,170,221,null,"Catégorie fonds de dividendes canadien Investissements Russell",null,null,null,{"$f":"COUNTA(AX4:AX11)","v":3},{"$f":"COUNTA(AY4:AY11)","v":6},3,1,3,5,3]
[10,0,0,0,0,null,null,{"$f":"MATCH(J14,MasterManagerList!$C$9:$C$145,0)-MATCH(J13,MasterManagerList!$C$9:$C$145,0)-1","v":0},null,"Fonds multi-facteurs actions canadiennes Investissements Russell",0,0,0,0,0,0,0,9,14.000000000000002,19,17,0,null,0,0,0,0,0,0,0,9,14.000000000000002,19,17,0,null,0,0,null,3.4482758620689655E-2,null,44,133,199,null,"Fonds multi-facteurs actions canadiennes Investissements Russell"]
[11,0.08,5,0,0,null,null,{"$f":"MATCH(J15,MasterManagerList!$C$9:$C$145,0)-MATCH(J14,MasterManagerList!$C$9:$C$145,0)-1","v":5},null,"Fonds d’actions canadiennes Investissements Russell",0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,8,8,null,3.4482758620689655E-2,null,145,196,235,null,"Catégorie fonds d’actions canadiennes Investissements Russell"]
[12,0.03,8,0.03,8,null,null,{"$f":"MATCH(J16,MasterManagerList!$C$9:$C$145,0)-MATCH(J15,MasterManagerList!$C$9:$C$145,0)-1","v":8},null,"Fonds de petites sociétés mondiales Investissements Russell",2,2,3,3,4,6,14.000000000000002,2,2.5,3,0,0,null,2,2,3,3,4,6,14.000000000000002,2,3,3,0,0,null,3,3,null,3.4482758620689655E-2,null,0,85,150,null,"Catégorie fonds de petites sociétés mondiales Investissements Russell"]
[13,0.05,5,0,0,null,null,{"$f":"MATCH(J17,MasterManagerList!$C$9:$C$145,0)-MATCH(J16,MasterManagerList!$C$9:$C$145,0)-1","v":5},null,"Fonds d'actions américaines à gestion fiscale Investissements Russell",0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,5,5,null,3.4482758620689655E-2,null,118,171,213,null,"Catégorie fonds ciblé d’actions américaines Investissements Russell"]
[14,0,0,0,0,null,null,{"$f":"MATCH(J18,MasterManagerList!$C$9:$C$145,0)-MATCH(J17,MasterManagerList!$C$9:$C$145,0)-1","v":0},null,"Fonds multi-facteurs actions américaines Investissements Russell",0,0,0,0,0,0,0,6,13,18,24,0,null,0,0,0,0,0,0,0,4,11,16,22,0,null,0,0,null,3.4482758620689655E-2,null,164,199,227,null,"Fonds multi-facteurs actions américaines Investissements Russell"]
[15,0.05,5,0.1,5,null,null,{"$f":"MATCH(J19,MasterManagerList!$C$9:$C$145,0)-MATCH(J18,MasterManagerList!$C$9:$C$145,0)-1","v":5},null,"Fonds d’actions américaines Investissements Russell",0,5,10,4,6,12,0,0,0,0,0,0,null,0,4,9,2,4,9,0,0,0,0,0,0,null,5,5,null,3.4482758620689655E-2,null,72,143,199,null,"Catégorie fonds d’actions américaines Investissements Russell"]
[16,0,0,0,0,null,null,{"$f":"MATCH(J20,MasterManagerList!$C$9:$C$145,0)-MATCH(J19,MasterManagerList!$C$9:$C$145,0)-1","v":0},null,"Fonds multi-facteurs actions internationales Investissements Russell",0,0,0,0,0,0,38,4,7.0000000000000009,10,19,0,null,0,0,0,0,0,0,34,3,6,9,18,0,null,0,0,null,3.4482758620689655E-2,null,91,149,193,null,"Fonds multi-facteurs actions internationales Investissements Russell"]
[17,0.05,5,0.05,5,null,null,{"$f":"MATCH(J21,MasterManagerList!$C$9:$C$145,0)-MATCH(J20,MasterManagerList!$C$9:$C$145,0)-1","v":5},null,"Fonds d’actions outre-mer Investissements Russell",0,3,5,4,7.0000000000000009,13,0,0,0,0,0,0,null,0,3,5,4,7.0000000000000009,12,0,0,0,0,0,0,null,5,10,null,3.4482758620689655E-2,null,146,188,219,null,"Catégorie fonds d’actions outre-mer Investissements Russell"]
[18,0.05,5,0,0,null,null,{"$f":"MATCH(J22,MasterManagerList!$C$9:$C$145,0)-MATCH(J21,MasterManagerList!$C$9:$C$145,0)-1","v":5},null,"Fonds d'actions mondiales à gestion fiscale Investissements Russell",0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,5,5,null,3.4482758620689655E-2,null,37,122,182,null,"Catégorie fonds ciblé d’actions mondiales Investissements Russell"]
[19,0,0,0,0,null,null,{"$f":"MATCH(J23,MasterManagerList!$C$9:$C$145,0)-MATCH(J22,MasterManagerList!$C$9:$C$145,0)-1","v":3},null,"Fonds d’actions mondiales ESG Investissements Russell",0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,null,3.4482758620689655E-2,null,30,88,132,null,"Fonds d’actions mondiales ESG Investissements Russell"]
[20,0.05,4,0.11,4,null,null,{"$f":"MATCH(J24,MasterManagerList!$C$9:$C$145,0)-MATCH(J23,MasterManagerList!$C$9:$C$145,0)-1","v":4},null,"Fonds d’actions mondiales Investissements Russell",3,5,11,4,9,17,0,10,13,18,0,0,null,3,5,10,4,8,15,0,9,11.5,17,0,0,null,5,8,null,3.4482758620689655E-2,null,0,103,167,null,"Catégorie fonds d’actions mondiales Investissements Russell"]
[21,0.05,8,0.03,8,null,null,{"$f":"MATCH(J25,MasterManagerList!$C$9:$C$145,0)-MATCH(J24,MasterManagerList!$C$9:$C$145,0)-1","v":8},null,"Fonds d’actions marchés émergents Investissements Russell",2,2,3,3,5,7.0000000000000009,16,2,2.5,4.5,0,0,null,2,2,3,3,5,6,18,2,2.5,4.5,0,0,null,5,5,null,3.4482758620689655E-2,null,14,56,97,null,"Catégorie fonds d’actions marchés émergents Investissements Russell"]
[22,0.05,1,0,0,null,null,{"$f":"MATCH(J26,MasterManagerList!$C$9:$C$145,0)-MATCH(J25,MasterManagerList!$C$9:$C$145,0)-1","v":1},null,"Fonds du marché monétaire Investissements Russell",0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,1,2,2,0,0,0,0,0,0,null,5,3,null,3.4482758620689655E-2,null,133,104,133,null,"Catégorie fonds du marché monétaire Investissements Russell"]
[23,0.03,4,3.5000000000000003E-2,4,null,null,{"$f":"MATCH(J27,MasterManagerList!$C$9:$C$145,0)-MATCH(J26,MasterManagerList!$C$9:$C$145,0)-1","v":4},null,"Fonds d’infrastructures mondiales Investissements Russell",2.5,2.5,3.5000000000000004,4,5,6,16,1.5,2,2.5,5,38,null,2.5,3,4,3,4,5,16,3,3.5000000000000004,4,6,37,null,3,3,null,3.4482758620689655E-2,null,221,102,0,null,"Catégorie Fonds d’infrastructures mondiales Investissements Russell"]
[24,0.03,3,3.5000000000000003E-2,3,null,null,{"$f":"MATCH(J28,MasterManagerList!$C$9:$C$145,0)-MATCH(J27,MasterManagerList!$C$9:$C$145,0)-1","v":3},null,"Fonds immobilier mondial Investissements Russell",2.5,2.5,3.5000000000000004,4,5,6,16,1.5,2,2.5,5,37.5,null,2.5,2.5,3.5000000000000004,4,5,6,18,2,2.5,3,5,39,null,3,null,null,3.4482758620689655E-2,null,194,72,37,null,"Fonds immobilier mondial Investissements Russell"]
[25,0.03,7,0,0,null,null,{"$f":"MATCH(J29,MasterManagerList!$C$9:$C$145,0)-MATCH(J28,MasterManagerList!$C$9:$C$145,0)-1","v":7},null,"Portefeuille d’actifs réels Investissements Russell",0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,3,null,null,3.4482758620689655E-2,null,151,31,34,null,"Portefeuille d’actifs réels Investissements Russell"]
[26,0,0,0,0,null,null,{"$f":"MATCH(J30,MasterManagerList!$C$9:$C$145,0)-MATCH(J29,MasterManagerList!$C$9:$C$145,0)-1","v":0},null,"iShares Gold Trust",0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,2,2,2,0,0,0,0,0,0,null,0,0,null,3.4482758620689655E-2,null,230,163,23,null,"iShares Gold Trust"]
[27,0,0,0,0,null,null,{"$f":"MATCH(J31,MasterManagerList!$C$9:$C$145,0)-MATCH(J30,MasterManagerList!$C$9:$C$145,0)-1","v":0},null,"Invesco DB Commodity Index Tracking Fund",0,0,0,3,3,4,0,0,0,0,0,9.5,null,0,0,0,3,3,4,0,0,0,0,0,8,null,0,0,null,3.4482758620689655E-2,null,206,109,81,null,"Invesco DB Commodity Index Tracking Fund"]
[28,0,0,0.05,12,null,null,{"$f":"MATCH(J32,MasterManagerList!$C$9:$C$145,0)-MATCH(J31,MasterManagerList!$C$9:$C$145,0)-1","v":12},null,"Fonds d’opportunités de revenu Investissements Russell",6,5,5,5,0,0,0,0,0,0,0,0,null,6,5,5,5,0,0,0,0,0,0,0,0,null,0,0,null,3.4482758620689655E-2,null,96,118,83,null,"Fonds d’opportunités de revenu Investissements Russell"]
[29,0,0,0.01,0,null,null,0,null,"Stratégies de positionnement Investissements Russell",1,1,1,2,2,2,0,0,0,0,0,0,null,1,1,1,2,2,2,0,0,0,0,0,0,null,0,0,null,3.4482758620689655E-2,null,80,20,7,null,"Stratégies de positionnement Investissements Russell"]
[null,0]
["# Underlying funds",{"$f":"COUNTIF(B$4:B$32,\">0\")","v":16},{"$f":"SUM(C4:C32)","v":76},{"$f":"COUNTIF(D$4:D$32,\">0\")","v":13},{"$f":"SUM(E4:E32)","v":62},null,null,null,null,{"$f":"COUNTA(J4:J32)","v":29},{"$f":"COUNTIF(K4:K32,\">0\")","v":11},13,13,16,15,13,5,11,11,11,6,4,null,{"$f":"COUNTIF(X4:X32,\">0\")","v":11},13,13,18,17,16,5,11,11,11,6,4,null,{"$f":"COUNTIF(AK4:AK32,\">0\")","v":16},{"$f":"COUNTIF(AL4:AL32,\">0\")","v":14},null,{"$f":"COUNTIF(AN4:AN32,\">0\")","v":29}]
[null,{"$f":"SUM(B4:B32)","v":1.0000000000000002},null,{"$f":"SUM(D4:D32)","v":1.0000000000000002},null,null,null,null,null,null,{"$f":"SUM(K4:K32)","v":100},100,100,100,100,100,100,100,100,100,100,100,null,{"$f":"SUM(X4:X32)","v":100},100,100,100,100,100,100,100,100,100,100,100,null,{"$f":"SUM(AK4:AK32)","v":100},{"$f":"SUM(AL4:AL32)","v":100},null,{"$f":"SUM(AN4:AN32)","v":0.99999999999999956}]
[]
[]
[null,"Current Allocation",null,"Portfolio"]
[null,"Disclosure",null,"Disclosure",null,null,null,"check",null,"Disclosure",149,"Index","Group",null,null,null,null,null,null,null,null,null,null,null,"English"]
[null,{"$f":"INDEX($K$40:$K$65,MATCH('Fonds Investissements Russell'!$C$2,$J$40:$J$65,0))","v":0},null,{"$f":"INDEX($K$40:$K$65,MATCH(PortfolioName,$J$40:$J$65,0))","v":0},null,null,null,{"$f":"8+SUM(H4:H32)+COUNT(H4:H32)+4","v":149},null,"Répartition de l’actif cible Investissements Russell",0,"SAA","Fonds Investissements Russell",null,null,null,null,null,null,null,null,null,null,null,"Russell Investments Strategic Asset Allocation"]
[null,null,null,null,null,null,null,null,null,"Portefeuille de revenu prudent Investissements Russell",0,"RICI","Portefeuilles de revenu Investissements Russell",null,null,null,null,null,null,null,null,null,null,null,"Russell Investments Conservative Income"]
[null,null,null,null,null,null,null,null,null,"Portefeuille essentiel de revenu Investissements Russell",0,"RIEP","Portefeuilles de revenu Investissements Russell",null,null,null,null,null,null,null,null,null,null,null,"Russell Investments Income Essentials"]
[null,null,null,null,null,null,null,null,null,"Portefeuille diversifié de revenu mensuel Investissements Russell",0,"RDMIP","Portefeuilles de revenu Investissements Russell",null,null,null,null,null,null,null,null,null,null,null,"Russell Investments Diversified Monthly Income"]
[null,null,null,null,null,null,null,null,null,"Multi-actifs stratégie de revenu",0,"MAIS","Solutions Multi-actifs Investissements Russell",null,null,null,null,null,null,null,null,null,null,null,"Multi-Asset Income Strategy"]
[null,null,null,null,null,null,null,null,null,"Multi-actifs stratégie de croissance et de revenu",0,"MAGIS","Solutions Multi-actifs Investissements Russell",null,null,null,null,null,null,null,null,null,null,null,"Multi-Asset Growth & Income Strategy"]
[null,null,null,null,null,null,null,null,null,"Multi-actifs stratégie de croissance et de revenu - Répartition tactique",0,"MAGIS-T","Solutions Multi-actifs Investissements Russell",null,null,null,null,null,null,null,null,null,null,null,"Multi-Asset Growth & Income Strategy - Tactical Allocation"]
[null,null,null,null,null,null,null,null,null,"Multi-actifs stratégie de croissance",0,"MAGS","Solutions Multi-actifs Investissements Russell",null,null,null,null,null,null,null,null,null,null,null,"Multi-Asset Growth Strategy"]
[null,null,null,null,null,null,null,null,null,"Multi-actifs stratégie de croissance - Répartition tactique",0,"MAGS-T","Solutions Multi-actifs Investissements Russell",null,null,null,null,null,null,null,null,null,null,null,"Multi-Asset Growth Strategy - Tactical Allocation"]
[null,null,null,null,null,null,null,null,null,"Multi-actifs actions internationales",0,"MAIE","Solutions Multi-actifs Investissements Russell",null,null,null,null,null,null,null,null,null,null,null,"Multi-Asset International Equity"]
[null,null,null,null,null,null,null,null,null,"Portefeuille équilibré Investissements Russell",0,"RIB","Portefeuilles d’accumulation Investissements Russell",null,null,null,null,null,null,null,null,null,null,null,"Russell Investments Balanced"]
[null,null,null,null,null,null,null,null,null,"Portefeuille équilibré de croissance Investissements Russell",0,"RIBG","Portefeuilles d’accumulation Investissements Russell",null,null,null,null,null,null,null,null,null,null,null,"Russell Investments Balanced Growth"]
[null,null,null,null,null,null,null,null,null,"Portefeuille de croissance à long terme Investissements Russell",0,"RILTG","Portefeuilles d’accumulation Investissements Russell",null,null,null,null,null,null,null,null,null,null,null,"Russell Investments Long-Term Growth"]
[null,null,null,null,null,null,null,null,null,"Multi-facteurs équilibré mondial Investissements Russell",0,"MFGB","Solutions Multi-facteurs Investissements Russell",null,null,null,null,null,null,null,null,null,null,null,"Russell Investments Multi-Factor Global Balanced"]
[null,null,null,null,null,null,null,null,null,"Catégorie portefeuille de revenu prudent Investissements Russell",154,"RICI","Catégories portefeuille de revenu Investissements Russell",null,null,null,null,null,null,null,null,null,null,null,"Russell Investments Conservative Income Class"]
[null,null,null,null,null,null,null,null,null,"Catégorie portefeuille essentiel de revenu Investissements Russell",151,"RIEP","Catégories portefeuille de revenu Investissements Russell",null,null,null,null,null,null,null,null,null,null,null,"Russell Investments Income Essentials Class"]
[null,null,null,null,null,null,null,null,null,"Catégorie portefeuille diversifié de revenu mensuel Investissements Russell",150,"RDMIP","Catégories portefeuille de revenu Investissements Russell",null,null,null,null,null,null,null,null,null,null,null,"Russell Investments Diversified Monthly Income Class"]
[null,null,null,null,null,null,null,null,null,"Catégorie multi-actifs stratégie de revenu",155,"MAIS","Catégories Solutions Multi-actifs Investissements Russell",null,null,null,null,null,null,null,null,null,null,null,"Multi-Asset Income Strategy Class"]
[null,null,null,null,null,null,null,null,null,"Catégorie multi-actifs stratégie de croissance et de revenu",152,"MAGIS","Catégories Solutions Multi-actifs Investissements Russell",null,null,null,null,null,null,null,null,null,null,null,"Multi-Asset Growth & Income Strategy Class"]
[null,null,null,null,null,null,null,null,null,"Catégorie multi-actifs stratégie de croissance et de revenu - Répartition tactique",152,"MAGIS-T","Catégories Solutions Multi-actifs Investissements Russell",null,null,null,null,null,null,null,null,null,null,null,"Multi-Asset Growth & Income Strategy Class - Tactical Allocation"]
[null,null,null,null,null,null,null,null,null,"Catégorie multi-actifs stratégie de croissance",153,"MAGS","Catégories Solutions Multi-actifs Investissements Russell",null,null,null,null,null,null,null,null,null,null,null,"Multi-Asset Growth Strategy Class"]
[null,null,null,null,null,null,null,null,null,"Catégorie multi-actifs stratégie de croissance - Répartition tactique",153,"MAGS-T","Catégories Solutions Multi-actifs Investissements Russell",null,null,null,null,null,null,null,null,null,null,null,"Multi-Asset Growth Strategy Class - Tactical Allocation"]
[null,null,null,null,null,null,null,null,null,"Catégorie portefeuille équilibré Investissements Russell",156,"RIB","Catégories portefeuilles d’accumulation",null,null,null,null,null,null,null,null,null,null,null,"Russell Investments Balanced Class"]
[null,null,null,null,null,null,null,null,null,"Catégorie portefeuille équilibré de croissance Investissements Russell",156,"RIBG","Catégories portefeuilles d’accumulation",null,null,null,null,null,null,null,null,null,null,null,"Russell Investments Balanced Growth Class"]
[null,null,null,null,null,null,null,null,null,"Catégorie portefeuille de croissance à long terme Investissements Russell",156,"RILTG","Catégories portefeuilles d’accumulation",null,null,null,null,null,null,null,null,null,null,null,"Russell Investments Long-Term Growth Class"]
[null,null,null,null,null,null,null,null,null,"Répartition de l’actif cible Investissements Russell - Catégories",157,"SAA-CC","Catégories Investissements Russell ",null,null,null,null,null,null,null,null,null,null,null,"Russell Investments Strategic Asset Allocation - Class"]
[null,null,null,null,null,null,null,null,null,null,158]
[]
[null,null,null,null,null,null,null,null,null,"Money Market / Real Assets (Russell)","+1, +4"]
[null,null,null,null,null,null,null,null,null,"Short Term Income (PH&N)","+1, +2"]